Nippon Prologis REIT (FRA:9NPA) ROIC %: 3.44% (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:9NPA Nippon Prologis REIT Inc FRA:9NPA
75 GF Score
Price €486.00
GF Value €485.30
! 7 Warning Signs
View Full Analysis

What is Nippon Prologis REIT ROIC %?

Nippon Prologis REIT FRA:9NPA 75 ROIC % is 3.44% as of May. 2026. GuruFocus rates FRA:9NPA with a GF Score™ of 75/100 and a GF Value™ of €485.30. The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Nippon Prologis REIT's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2026 was 3.44%.

As of today (2026-08-05), Nippon Prologis REIT's WACC % is 2.73%. Nippon Prologis REIT's ROIC % is 3.59% (calculated using TTM income statement data). Nippon Prologis REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Nippon Prologis REIT  (FRA:9NPA) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Nippon Prologis REIT's WACC % is 2.73%. Nippon Prologis REIT's ROIC % is 3.59% (calculated using TTM income statement data). Nippon Prologis REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Nippon Prologis REIT ROIC % Related Terms


Nippon Prologis REIT ROIC % Historical Data

* Premium members only.

The historical data trend for Nippon Prologis REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Prologis REIT ROIC % Chart

Nippon Prologis REIT Annual Data
Trend Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov23 Nov24 Nov25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.31 3.17 2.85 3.10 3.61

Nippon Prologis REIT Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 May23 Nov23 May24 Nov24 May25 Nov25 May26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.04 3.16 3.78 3.53 3.44

FRA:9NPA vs PLD, PSA, EXR: ROIC % Comparison

For the REIT - Industrial subindustry, Nippon Prologis REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Prologis REIT ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, Nippon Prologis REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Nippon Prologis REIT's ROIC % falls into.


FRA:9NPA
75GF Score
Nippon Prologis REIT Inc FRA:9NPA
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Prologis REIT ROIC % Calculation

Nippon Prologis REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Nov. 2025 is calculated as:

ROIC % (A: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Nov. 2024 ) + Invested Capital (A: Nov. 2025 ))/ count )
=188.155 * ( 1 - 0.01% )/( (5361.988 + 5063.132)/ 2 )
=188.1361845/5212.56
=3.61 %

where

Invested Capital(A: Nov. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5381.738 - 25.933 - ( 212.682 - max(0, 280.198 - 274.015+212.682))
=5361.988

Invested Capital(A: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5017.403 - 34.439 - ( 124.05 - max(0, 262.232 - 182.064+124.05))
=5063.132

Nippon Prologis REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2026 is calculated as:

ROIC % (Q: May. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Nov. 2025 ) + Invested Capital (Q: May. 2026 ))/ count )
=172.932 * ( 1 - 0.01% )/( (5063.132 + 4981.685)/ 2 )
=172.9147068/5022.4085
=3.44 %

where

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5017.403 - 34.439 - ( 124.05 - max(0, 262.232 - 182.064+124.05))
=5063.132

Invested Capital(Q: May. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4845.229 - 17.408 - ( 118.122 - max(0, 330.83 - 176.966+118.122))
=4981.685

Note: The Operating Income data used here is two times the semi-annual (May. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.44% mean?
Nippon Prologis REIT (FRA:9NPA) has a ROIC % of 3.44% as of May. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Nippon Prologis REIT and its competitors.
Is Nippon Prologis REIT's ROIC % too high?
Nippon Prologis REIT's current ROIC % is 3.44%. The REITs industry median ROIC % is 3.72. Nippon Prologis REIT's value of 3.44% is 7.5% below this industry median. Overall, Nippon Prologis REIT has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Nippon Prologis REIT's ROIC % compare to PLD and PSA?
Nippon Prologis REIT's ROIC % of 3.44% can be compared against companies in the REITs industry. The industry median ROIC % is 3.72. Nippon Prologis REIT's value of 3.44% is 7.5% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.72, based on 734 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Nippon Prologis REIT's current ROIC % of 3.44% is 7.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Nippon Prologis REIT and its competitors. For the REITs industry, the median ROIC % is 3.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Nippon Prologis REIT's current ROIC % is 3.44%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Prologis REIT stock overvalued right now?
Nippon Prologis REIT (FRA:9NPA) has a current ROIC % of 3.44%. The stock's GF Value™ is €485.30, compared to a current price of €486.00 — trading 0.1% above its estimated fair value. The current ROIC % is 3.44% and 7.5% below the REITs industry median of 3.72. Nippon Prologis REIT's overall GF Score™ is 75/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Nippon Prologis REIT (FRA:9NPA), the current ROIC % is 3.44% as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Prologis REIT (FRA:9NPA) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Prologis REIT stock appears to be overvalued. The current stock price of €486.00 is trading 0.1% above its estimated GF Value™ of €485.30.

Key valuation signals for FRA:9NPA:

  • ROIC %: 3.44%
  • GF Value™: €485.30 vs. price of €486.00 (0.1% above fair value)
  • GF Score™: 75/100 with 7 warning signs
  • Industry Position: 7.5% below the REITs median

No single metric tells the full story. See the FRA:9NPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Prologis REIT Business Description

Industry Real EstateREITs
Other Exchanges 3283:Japan
Address 7-3, Marunouchi 2-chome, Tokyo Building 22nd Floor, Chiyoda-ku, Tokyo, JPN, 100-6422
Nippon Prologis REIT Inc is focused on logistics facilities in Japan. Its investment objective is to maximize unit holder value through a portfolio that generates stable income and achieves steady growth. It invests in high quality Class-A logistics facilities, owning and operating them for medium- to long-term purposes.
75GF Score

Get the complete analysis for FRA:9NPA

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€486.00
Price
€485.30
GF Value