FRRDF (Frontier Developments) ROIC %: 19.26% (As of Nov. 2025)


FRRDF Frontier Developments PLC FRRDF
60 GF Score
Price $6.00
GF Value $4.18
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Frontier Developments ROIC %?

Frontier Developments FRRDF 60 ROIC % is 19.26% as of Nov. 2025. GuruFocus rates FRRDF with a GF Score™ of 60/100 and a GF Value™ of $4.18 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Frontier Developments's annualized return on invested capital (ROIC %) for the quarter that ended in Nov. 2025 was 19.26%.

As of today (2026-06-25), Frontier Developments's WACC % is 10.89%. Frontier Developments's ROIC % is 14.91% (calculated using TTM income statement data). Frontier Developments generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Frontier Developments  (OTCPK:FRRDF) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Frontier Developments's WACC % is 10.89%. Frontier Developments's ROIC % is 14.91% (calculated using TTM income statement data). Frontier Developments generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Frontier Developments ROIC % Related Terms


Frontier Developments ROIC % Historical Data

* Premium members only.

The historical data trend for Frontier Developments's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frontier Developments ROIC % Chart

Frontier Developments Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.93 1.20 -18.17 -21.68 10.79

Frontier Developments Semi-Annual Data
May16 Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -68.30 9.66 11.07 10.54 19.26

FRRDF vs NTES, EA, TTWO: ROIC % Comparison

For the Electronic Gaming & Multimedia subindustry, Frontier Developments's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontier Developments ROIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Frontier Developments's ROIC % distribution charts can be found below:

* The bar in red indicates where Frontier Developments's ROIC % falls into.


FRRDF
60GF Score
Frontier Developments PLC FRRDF
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Frontier Developments ROIC % Calculation

Frontier Developments's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in May. 2025 is calculated as:

ROIC % (A: May. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: May. 2024 ) + Invested Capital (A: May. 2025 ))/ count )
=11.67 * ( 1 - 0% )/( (106.373 + 109.866)/ 2 )
=11.67/108.1195
=10.79 %

where

Frontier Developments's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Nov. 2025 is calculated as:

ROIC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=20.538 * ( 1 - 0% )/( (109.866 + 103.457)/ 2 )
=20.538/106.6615
=19.26 %

where

Note: The Operating Income data used here is two times the semi-annual (Nov. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 19.26% mean?
Frontier Developments (FRRDF) has a ROIC % of 19.26% as of Nov. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Frontier Developments and its competitors.
Is Frontier Developments' ROIC % too high?
Frontier Developments' current ROIC % is 19.26%. The Interactive Media industry median ROIC % is 1.88. Frontier Developments' value of 19.26% is 924.5% above this industry median. Overall, Frontier Developments has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Frontier Developments' ROIC % compare to NTES and EA?
Frontier Developments' ROIC % of 19.26% can be compared against companies in the Interactive Media industry. The industry median ROIC % is 1.88. Frontier Developments' value of 19.26% is 924.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Interactive Media company?
The median ROIC % among Interactive Media companies is 1.88, based on 560 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Frontier Developments's current ROIC % of 19.26% is 924.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Frontier Developments and its competitors. For the Interactive Media industry, the median ROIC % is 1.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Frontier Developments's current ROIC % is 19.26%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Frontier Developments stock overvalued right now?
Based on GuruFocus' analysis, Frontier Developments (FRRDF) is currently considered Significantly Overvalued. The stock's GF Value™ is $4.18, compared to a current price of $6.00 — trading 43.5% above its estimated fair value. The current ROIC % is 19.26% and 924.5% above the Interactive Media industry median of 1.88. Frontier Developments' overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Frontier Developments (FRRDF), the current ROIC % is 19.26% as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Frontier Developments (FRRDF) Overvalued in 2026?

Based on GuruFocus' analysis, Frontier Developments stock appears to be overvalued. The current stock price of $6.00 is trading 43.5% above its estimated GF Value™ of $4.18. GuruFocus considers Frontier Developments to be Significantly Overvalued.

Key valuation signals for FRRDF:

  • ROIC %: 19.26%
  • GF Value™: $4.18 vs. price of $6.00 (43.5% above fair value)
  • GF Score™: 60/100 with 3 warning signs
  • Industry Position: 924.5% above the Interactive Media median

No single metric tells the full story. See the FRRDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Frontier Developments Business Description

Other Exchanges FDEVl:UKFDEV:UK5FD:Germany
Address Milton Road, 26 Science Park, Cambridge, GBR, CB4 0FP
Frontier Developments PLC is a United Kingdom-based company that develops and publishes video games for personal computers and consoles. The company is known for titles such as the Elite series, Planet Coaster, Planet Zoo, and Jurassic World Evolution. It operates through game development and publishing, using in-house technology to create and distribute interactive entertainment software. Frontier Developments has one operating segment, being revenue from publishing games and revenue from other streams such as royalties and licensing. The majority of revenue is generated from Publishing revenue.
60GF Score

Get the complete analysis for FRRDF

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$6.00
Price
$4.18
GF Value