GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Tian An Medicare Ltd (HKSE:00383) » Definitions » ROIC %

Tian An Medicare (HKSE:00383) ROIC % : 2.94% (As of Jun. 2024)


View and export this data going back to 1991. Start your Free Trial

What is Tian An Medicare ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Tian An Medicare's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 2.94%.

As of today (2025-04-06), Tian An Medicare's WACC % is 5.43%. Tian An Medicare's ROIC % is 2.63% (calculated using TTM income statement data). Tian An Medicare earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Tian An Medicare ROIC % Historical Data

The historical data trend for Tian An Medicare's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tian An Medicare ROIC % Chart

Tian An Medicare Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Dec20 Dec21 Dec22 Dec23 Dec24
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.23 1.30 - 1.09 2.54

Tian An Medicare Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.09 1.28 1.04 2.94 3.16

Competitive Comparison of Tian An Medicare's ROIC %

For the Medical Care Facilities subindustry, Tian An Medicare's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tian An Medicare's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Tian An Medicare's ROIC % distribution charts can be found below:

* The bar in red indicates where Tian An Medicare's ROIC % falls into.


;
;

Tian An Medicare ROIC % Calculation

Tian An Medicare's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=51.487 * ( 1 - 42.12% )/( (2828.021 + 2663.186)/ 2 )
=29.8006756/2745.6035
=1.09 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3232.534 - 501.798 - ( 601.139 - max(0, 1130.718 - 1033.433+601.139))
=2828.021

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3617.395 - 738.313 - ( 896.89 - max(0, 1144.872 - 1360.768+896.89))
=2663.186

Tian An Medicare's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=122.456 * ( 1 - 36.9% )/( (2663.186 + 2593.058)/ 2 )
=77.269736/2628.122
=2.94 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3617.395 - 738.313 - ( 896.89 - max(0, 1144.872 - 1360.768+896.89))
=2663.186

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3481.317 - 578.83 - ( 837.019 - max(0, 996.215 - 1305.644+837.019))
=2593.058

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tian An Medicare  (HKSE:00383) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Tian An Medicare's WACC % is 5.43%. Tian An Medicare's ROIC % is 2.63% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Tian An Medicare ROIC % Related Terms

Thank you for viewing the detailed overview of Tian An Medicare's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Tian An Medicare Business Description

Traded in Other Exchanges
Address
333 Lockhart Road, 47th Floor, United Asia Finance Centre, Wanchai, Hong Kong, HKG
Tian An Medicare Ltd is an investment holding company and operator of integrated healthcare and eldercare services. Its main focus is on the investment, management and operations of healthcare and eldercare businesses, and the related property investment and development, and comprehensive spectrum of healthcare and eldercare services to customers in the People's Republic of China ("PRC") and Asia Pacific. The Group is also involved in businesses of securities trading and investment, and provision of financial services.
Executives
Allied Group Limited 2201 Interest of corporation controlled by you
Lee Seng Hui 2201 Interest of corporation controlled by you
Tian An China Investments Company Limited 2201 Interest of corporation controlled by you
Lee Su Hwei 2201 Interest of corporation controlled by you
Lee Seng Huang 2201 Interest of corporation controlled by you
China Spirit Limited 2201 Interest of corporation controlled by you
Vigor Online Offshore Limited 2101 Beneficial owner
Chong Sok Un 2201 Interest of corporation controlled by you
Resuccess Investments Limited 2201 Interest of corporation controlled by you
Tsinghua Tongfang Co., Ltd. 2201 Interest of corporation controlled by you
Cool Clouds Limited 2201 Interest of corporation controlled by you
Ming Tai Ji Tuan You Xian Gong Si 2201 Interest of corporation controlled by you
Ding Moyan 2201 Interest of corporation controlled by you
Greatime Management Corp. 2201 Interest of corporation controlled by you
China Minsheng Investment Group Corp., Ltd. 2201 Interest of corporation controlled by you

Tian An Medicare Headlines

No Headlines