GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Crown International Corp Ltd (HKSE:00727) » Definitions » ROIC %

Crown International (HKSE:00727) ROIC % : -1.21% (As of Sep. 2023)


View and export this data going back to 1998. Start your Free Trial

What is Crown International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Crown International's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -1.21%.

As of today (2024-06-24), Crown International's WACC % is 14.92%. Crown International's ROIC % is 30.40% (calculated using TTM income statement data). Crown International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Crown International ROIC % Historical Data

The historical data trend for Crown International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Crown International ROIC % Chart

Crown International Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.29 -0.24 -0.43 -0.81 -1.39

Crown International Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.29 -0.55 -1.86 61.35 -1.21

Competitive Comparison of Crown International's ROIC %

For the Real Estate Services subindustry, Crown International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Crown International's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Crown International's ROIC % distribution charts can be found below:

* The bar in red indicates where Crown International's ROIC % falls into.



Crown International ROIC % Calculation

Crown International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=-29.345 * ( 1 - 16.18% )/( (2353.366 + 1176.539)/ 2 )
=-24.596979/1764.9525
=-1.39 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2972.705 - 626.039 - ( 0.714 - max(0, 1420.862 - 1414.162+0.714))
=2353.366

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1656.507 - 477.487 - ( 2.481 - max(0, 1482.219 - 1487.625+2.481))
=1176.539

Crown International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-14.04 * ( 1 - 0% )/( (1176.539 + 1142.008)/ 2 )
=-14.04/1159.2735
=-1.21 %

where

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1656.507 - 477.487 - ( 2.481 - max(0, 1482.219 - 1487.625+2.481))
=1176.539

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1543.79 - 460.193 - ( 155.694 - max(0, 1449.586 - 1391.175+155.694))
=1142.008

Note: The Operating Income data used here is two times the semi-annual (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Crown International  (HKSE:00727) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Crown International's WACC % is 14.92%. Crown International's ROIC % is 30.40% (calculated using TTM income statement data). Crown International generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Crown International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Crown International ROIC % Related Terms

Thank you for viewing the detailed overview of Crown International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Crown International (HKSE:00727) Business Description

Traded in Other Exchanges
N/A
Address
18 Harbour Road, Suite 902, 9th Floor, Central Plaza, Wanchai, Hong Kong, HKG
Crown International Corp Ltd is an investment holding company. The company's operating segment includes Property investment; Property development; Hotel operations; Financial consultancy service and Comprehensive healthcare planning and management services. It generates maximum revenue from the Property investment segment. Geographically, it derives revenue from Hong Kong.
Executives
Middleton Edward Simon 2501 Other
Yeung Mei Lee 2501 Other
Yeung Ka Man 2501 Other
Liu Xinjun 2202 Interest of your spouse
Li Yongjun 2201 Interest of corporation controlled by you
Eternal Glory Holdings Limited 2101 Beneficial owner
Zhong Guo Hua Rong Zi Chan Guan Li Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Fresh Idea Ventures Limited 2106 Person having a security interest in shares
Huarong International Financial Holdings Limited 2201 Interest of corporation controlled by you
Hung Man 2101 Beneficial owner
Redstone Capital Corporation 2101 Beneficial owner
Crown International Corp. Limited 2101 Beneficial owner
Dong Feng 2201 Interest of corporation controlled by you
Topper Alliance Limited 2201 Interest of corporation controlled by you
Crown Landmark Fund L.p. 2201 Interest of corporation controlled by you

Crown International (HKSE:00727) Headlines

No Headlines