C Banner International Holdings (HKSE:01028) ROIC %: -55.17% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01028 C Banner International Holdings Ltd HKSE:01028
39 GF Score
Price HK$0.82
GF Value HK$0.19
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is C Banner International Holdings ROIC %?

C Banner International Holdings HKSE:01028 +0.61% 39 ROIC % is -55.17% as of Dec. 2025. GuruFocus rates HKSE:01028 with a GF Score™ of 39/100 and a GF Value™ of HK$0.19 (Significantly Overvalued). The stock has 1 warning sign investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. C Banner International Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -55.17%.

As of today (2026-08-11), C Banner International Holdings's WACC % is 6.18%. C Banner International Holdings's ROIC % is -25.09% (calculated using TTM income statement data). C Banner International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


C Banner International Holdings  (HKSE:01028) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, C Banner International Holdings's WACC % is 6.18%. C Banner International Holdings's ROIC % is -25.09% (calculated using TTM income statement data). C Banner International Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


C Banner International Holdings ROIC % Related Terms


C Banner International Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for C Banner International Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

C Banner International Holdings ROIC % Chart

C Banner International Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.53 -1.19 1.32 2.29 -23.21

C Banner International Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 9.66 -4.83 -0.95 -55.17

HKSE:01028 vs NKE, DECK, ONON: ROIC % Comparison

For the Footwear & Accessories subindustry, C Banner International Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C Banner International Holdings ROIC % vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, C Banner International Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where C Banner International Holdings's ROIC % falls into.


HKSE:01028
39GF Score
C Banner International Holdings Ltd HKSE:01028
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

C Banner International Holdings ROIC % Calculation

C Banner International Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-196.135 * ( 1 - 0% )/( (950.669 + 739.489)/ 2 )
=-196.135/845.079
=-23.21 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1581.292 - 171.793 - ( 458.83 - max(0, 308.497 - 1226.604+458.83))
=950.669

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1546.537 - 186.894 - ( 620.154 - max(0, 309.272 - 1087.871+620.154))
=739.489

C Banner International Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-384.604 * ( 1 - 0% )/( (654.656 + 739.489)/ 2 )
=-384.604/697.0725
=-55.17 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1456.583 - 273.537 - ( 528.39 - max(0, 318.847 - 1054.237+528.39))
=654.656

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1546.537 - 186.894 - ( 620.154 - max(0, 309.272 - 1087.871+620.154))
=739.489

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -55.17% mean?
C Banner International Holdings (HKSE:01028) has a ROIC % of -55.17% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on C Banner International Holdings and its competitors.
Is C Banner International Holdings' ROIC % too high?
C Banner International Holdings' current ROIC % is -55.17%. Overall, C Banner International Holdings has a GF Score™ of 39/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does C Banner International Holdings' ROIC % compare to NKE and DECK?
C Banner International Holdings' ROIC % of -55.17% can be compared against companies in the Manufacturing - Apparel & Accessories industry. The industry median ROIC % is 3.11. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Manufacturing - Apparel & Accessories company?
The median ROIC % among Manufacturing - Apparel & Accessories companies is 3.11, based on 1,043 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on C Banner International Holdings and its competitors. For the Manufacturing - Apparel & Accessories industry, the median ROIC % is 3.11 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. C Banner International Holdings's current ROIC % is -55.17%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is C Banner International Holdings stock overvalued right now?
Based on GuruFocus' analysis, C Banner International Holdings (HKSE:01028) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.19, compared to a current price of HK$0.82 — trading 331.6% above its estimated fair value. The current ROIC % is -55.17%. C Banner International Holdings' overall GF Score™ is 39/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For C Banner International Holdings (HKSE:01028), the current ROIC % is -55.17% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is C Banner International Holdings (HKSE:01028) Overvalued in 2026?

Based on GuruFocus' analysis, C Banner International Holdings stock appears to be overvalued. The current stock price of HK$0.82 is trading 331.6% above its estimated GF Value™ of HK$0.19. GuruFocus considers C Banner International Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:01028:

  • ROIC %: -55.17%
  • GF Value™: HK$0.19 vs. price of HK$0.82 (331.6% above fair value)
  • GF Score™: 39/100 with 1 warning sign

No single metric tells the full story. See the HKSE:01028 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


C Banner International Holdings Business Description

Address 18 Harcourt Road, Suite 1503, Level 15, Admiralty Centre Tower 1, Admiralty, Hong Kong, HKG
C Banner International Holdings Ltd is an investment holding company principally engaged in manufacture and sale of branded fashion footwear and retail of toys. It is mainly engaged in mid-to-premium ladies footwear brands and retail of toys in the PRC. Its brands include C.banner, EBLAN, MIO and Natursun, offering footwear products for sports, leisure, street fashion and business. The Group distributes self-developed brands products through department stores and independent retail stores in different cities, ranging from first-tier to third-tier cities in the PRC. It has three reportable segments: retail and wholesale of branded fashion footwear, which generates maximum revenue, contract manufacturing of footwear, and retail of toys. Its operations are mainly located in the PRC.
39GF Score

Get the complete analysis for HKSE:01028

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.82
Price
HK$0.19
GF Value