GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Top Education Group Ltd (HKSE:01752) » Definitions » ROIC %

Top Education Group (HKSE:01752) ROIC % : 2.66% (As of Dec. 2023)


View and export this data going back to 2018. Start your Free Trial

What is Top Education Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Top Education Group's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 2.66%.

As of today (2024-06-23), Top Education Group's WACC % is 6.36%. Top Education Group's ROIC % is 4.32% (calculated using TTM income statement data). Top Education Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Top Education Group ROIC % Historical Data

The historical data trend for Top Education Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Top Education Group ROIC % Chart

Top Education Group Annual Data
Trend Jun15 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
ROIC %
Get a 7-Day Free Trial Premium Member Only 16.44 14.23 0.38 -2.07 2.71

Top Education Group Semi-Annual Data
Jun15 Jun16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.58 -1.60 -0.07 5.77 2.66

Competitive Comparison of Top Education Group's ROIC %

For the Education & Training Services subindustry, Top Education Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Top Education Group's ROIC % Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Top Education Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Top Education Group's ROIC % falls into.



Top Education Group ROIC % Calculation

Top Education Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jun. 2023 is calculated as:

ROIC % (A: Jun. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2022 ) + Invested Capital (A: Jun. 2023 ))/ count )
=10.067 * ( 1 - 39.21% )/( (234.588 + 217.096)/ 2 )
=6.1197293/225.842
=2.71 %

where

Invested Capital(A: Jun. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=408.03 - 22.756 - ( 183.242 - max(0, 57.882 - 208.568+183.242))
=234.588

Invested Capital(A: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=400.792 - 24.797 - ( 219.387 - max(0, 75.544 - 234.443+219.387))
=217.096

Top Education Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=7.882 * ( 1 - 27.97% )/( (217.096 + 210.273)/ 2 )
=5.6774046/213.6845
=2.66 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=400.792 - 24.797 - ( 219.387 - max(0, 75.544 - 234.443+219.387))
=217.096

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=404.583 - 26.953 - ( 230.562 - max(0, 83.78 - 251.137+230.562))
=210.273

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Top Education Group  (HKSE:01752) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Top Education Group's WACC % is 6.36%. Top Education Group's ROIC % is 4.32% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Top Education Group ROIC % Related Terms

Thank you for viewing the detailed overview of Top Education Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Top Education Group (HKSE:01752) Business Description

Traded in Other Exchanges
N/A
Address
1 Central Avenue, Suite 1, Biomedical Building, Australian Technology Park, Eveleigh, Sydney, NSW, AUS, 2015
Top Education Group Ltd offers the provision of private higher education services and English language courses in Australia. The company offers Undergraduate and Postgraduate level degrees in business and accounting areas. Geographically, it operates within Australia. The company generates all of its revenue from Australia.
Executives
Hang Jian Ying 2201 Interest of corporation controlled by you
Lu Qiu Wen 2201 Interest of corporation controlled by you
Yang Qingquan 2101 Beneficial owner
Lee Amen Kwai Ping 2101 Beneficial owner
Chen Shuling 2202 Interest of your spouse
Zhao Long Ji Tuan Kong Gu You Xian Gong Si 2101 Beneficial owner
Huang Xing Shi 2103 Interests held jointly with another person
Lam Josephine Kam Shan 2202 Interest of your spouse
Tristar United Investment Limited 2103 Interests held jointly with another person
Zhu Minshen 2103 Interests held jointly with another person
Liu Zhuo 2202 Interest of your spouse
Wang Xin 2103 Interests held jointly with another person
Xin Jiang Guo Li Min Sheng Gu Quan Tou Zi You Xian Gong Si 2101 Beneficial owner
Pricewaterhousecoopers
Loyal Creation Investment Limited 2101 Beneficial owner

Top Education Group (HKSE:01752) Headlines

No Headlines