CMON (HKSE:01792) ROIC %: -42.96% (As of Dec. 2025)


HKSE:01792 CMON Ltd HKSE:01792
37 GF Score
Price HK$0.96
GF Value HK$0.21
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is CMON ROIC %?

CMON HKSE:01792 +4.35% 37 ROIC % is -42.96% as of Dec. 2025. GuruFocus rates HKSE:01792 with a GF Score™ of 37/100 and a GF Value™ of HK$0.21 (Significantly Overvalued). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. CMON's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was -42.96%.

As of today (2026-07-12), CMON's WACC % is 7.86%. CMON's ROIC % is -42.35% (calculated using TTM income statement data). CMON earns returns that do not match up to its cost of capital. It will destroy value as it grows.


CMON  (HKSE:01792) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, CMON's WACC % is 7.86%. CMON's ROIC % is -42.35% (calculated using TTM income statement data). CMON earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


CMON ROIC % Related Terms


CMON ROIC % Historical Data

* Premium members only.

The historical data trend for CMON's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CMON ROIC % Chart

CMON Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.24 1.69 2.50 -7.14 -50.61

CMON Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.97 1.23 -15.73 -37.90 -42.96

HKSE:01792 vs NTES, EA, TTWO: ROIC % Comparison

For the Electronic Gaming & Multimedia subindustry, CMON's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CMON ROIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CMON's ROIC % distribution charts can be found below:

* The bar in red indicates where CMON's ROIC % falls into.


HKSE:01792
37GF Score
CMON Ltd HKSE:01792
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CMON ROIC % Calculation

CMON's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-103.773 * ( 1 - 7.47% )/( (272.458 + 106.979)/ 2 )
=-96.0211569/189.7185
=-50.61 %

where

CMON's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-99.252 * ( 1 - 11.05% )/( (304.031 + 106.979)/ 2 )
=-88.284654/205.505
=-42.96 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -42.96% mean?
CMON (HKSE:01792) has a ROIC % of -42.96% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CMON and its competitors.
Is CMON's ROIC % too high?
CMON's current ROIC % is -42.96%. Overall, CMON has a GF Score™ of 37/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CMON's ROIC % compare to NTES and EA?
CMON's ROIC % of -42.96% can be compared against companies in the Interactive Media industry. The industry median ROIC % is 1.85. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Interactive Media company?
The median ROIC % among Interactive Media companies is 1.85, based on 558 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on CMON and its competitors. For the Interactive Media industry, the median ROIC % is 1.85 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CMON's current ROIC % is -42.96%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CMON stock overvalued right now?
Based on GuruFocus' analysis, CMON (HKSE:01792) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.21, compared to a current price of HK$0.96 — trading 357.1% above its estimated fair value. The current ROIC % is -42.96%. CMON's overall GF Score™ is 37/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For CMON (HKSE:01792), the current ROIC % is -42.96% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CMON (HKSE:01792) Overvalued in 2026?

Based on GuruFocus' analysis, CMON stock appears to be overvalued. The current stock price of HK$0.96 is trading 357.1% above its estimated GF Value™ of HK$0.21. GuruFocus considers CMON to be Significantly Overvalued.

Key valuation signals for HKSE:01792:

  • ROIC %: -42.96%
  • GF Value™: HK$0.21 vs. price of HK$0.96 (357.1% above fair value)
  • GF Score™: 37/100 with 8 warning signs

No single metric tells the full story. See the HKSE:01792 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CMON Business Description

Address Bukit Merah Central, Blk 163, No 03-3581, Singapore, SGP, 150163
CMON Ltd is an investment holding company principally engaged in the design, development, and sales of board games, miniature war games, miniatures, and other hobby products. Its products include board games, miniature games, comics, RPGs, and digital games, including Grow Sky, Collect!, Peanuts Talent Show!, Fairy Perfume, Marvel United, Massive Darkness, DC Super Heroes United, Cthulhu: Dark Providence, Marvel Zombies: A Zombicide Game, and many more. The Group operates as a single operating segment, being the design, development, and sales of board games, miniatures, and other hobby products. Geographically, the Group operates in North and South America, Europe, Asia, and Oceania, with Asia generating the maximum revenue.
37GF Score

Get the complete analysis for HKSE:01792

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.96
Price
HK$0.21
GF Value