Shanghai Able Digital Science & Tech Co (HKSE:02687) ROIC %: 72.30% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02687 Shanghai Able Digital Science & Tech Co Ltd HKSE:02687
20 GF Score
Price HK$314.80
! 9 Warning Signs
View Full Analysis

What is Shanghai Able Digital Science & Tech Co ROIC %?

Shanghai Able Digital Science & Tech Co HKSE:02687 +0.96% 20 ROIC % is 72.30% as of Dec. 2025. GuruFocus rates HKSE:02687 with a GF Score™ of 20/100. The stock has 9 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Shanghai Able Digital Science & Tech Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 72.30%.

As of today (2026-08-23), Shanghai Able Digital Science & Tech Co's WACC % is 10.70%. Shanghai Able Digital Science & Tech Co's ROIC % is 26.08% (calculated using TTM income statement data). Shanghai Able Digital Science & Tech Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Shanghai Able Digital Science & Tech Co  (HKSE:02687) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Shanghai Able Digital Science & Tech Co's WACC % is 10.70%. Shanghai Able Digital Science & Tech Co's ROIC % is 26.08% (calculated using TTM income statement data). Shanghai Able Digital Science & Tech Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Shanghai Able Digital Science & Tech Co ROIC % Related Terms


Shanghai Able Digital Science & Tech Co ROIC % Historical Data

* Premium members only.

The historical data trend for Shanghai Able Digital Science & Tech Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shanghai Able Digital Science & Tech Co ROIC % Chart

Shanghai Able Digital Science & Tech Co Annual Data
Trend Dec22 Dec23 Dec24 Dec25
ROIC %
-25.92 34.98 34.39 26.19

Shanghai Able Digital Science & Tech Co Semi-Annual Data
Dec22 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial 0.00 -40.07 83.14 -30.72 72.30

HKSE:02687 vs QH, SHOP, UBER: ROIC % Comparison

For the Software - Application subindustry, Shanghai Able Digital Science & Tech Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shanghai Able Digital Science & Tech Co ROIC % vs Software Industry

For the Software industry and Technology sector, Shanghai Able Digital Science & Tech Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Shanghai Able Digital Science & Tech Co's ROIC % falls into.


HKSE:02687
20GF Score
Shanghai Able Digital Science & Tech Co Ltd HKSE:02687
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shanghai Able Digital Science & Tech Co ROIC % Calculation

Shanghai Able Digital Science & Tech Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=148.863 * ( 1 - 0% )/( (444.257 + 692.389)/ 2 )
=148.863/568.323
=26.19 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=846.139 - 104.856 - ( 297.026 - max(0, 304.801 - 764.512+297.026))
=444.257

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1494.832 - 127.297 - ( 675.146 - max(0, 356.531 - 1408.266+675.146))
=692.389

Shanghai Able Digital Science & Tech Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=504.764 * ( 1 - 8.29% )/( (588.242 + 692.389)/ 2 )
=462.9190644/640.3155
=72.30 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=743.463 - 97.233 - ( 57.988 - max(0, 299.022 - 638.086+57.988))
=588.242

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1494.832 - 127.297 - ( 675.146 - max(0, 356.531 - 1408.266+675.146))
=692.389

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 72.30% mean?
Shanghai Able Digital Science & Tech Co (HKSE:02687) has a ROIC % of 72.30% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Shanghai Able Digital Science & Tech Co and its competitors.
Is Shanghai Able Digital Science & Tech Co's ROIC % too high?
Shanghai Able Digital Science & Tech Co's current ROIC % is 72.30%. The Software industry median ROIC % is 3.42. Shanghai Able Digital Science & Tech Co's value of 72.30% is 2014% above this industry median. Overall, Shanghai Able Digital Science & Tech Co has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does Shanghai Able Digital Science & Tech Co's ROIC % compare to QH and SHOP?
Shanghai Able Digital Science & Tech Co's ROIC % of 72.30% can be compared against companies in the Software industry. The industry median ROIC % is 3.42. Shanghai Able Digital Science & Tech Co's value of 72.30% is 2014% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Software company?
The median ROIC % among Software companies is 3.42, based on 2,838 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shanghai Able Digital Science & Tech Co's current ROIC % of 72.30% is 2014% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Shanghai Able Digital Science & Tech Co and its competitors. For the Software industry, the median ROIC % is 3.42 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shanghai Able Digital Science & Tech Co's current ROIC % is 72.30%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shanghai Able Digital Science & Tech Co stock overvalued right now?
Shanghai Able Digital Science & Tech Co (HKSE:02687) has a current ROIC % of 72.30%. The current ROIC % is 72.30% and 2014% above the Software industry median of 3.42. Shanghai Able Digital Science & Tech Co's overall GF Score™ is 20/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Shanghai Able Digital Science & Tech Co (HKSE:02687), the current ROIC % is 72.30% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Shanghai Able Digital Science & Tech Co Business Description

Address Qinzhou North Road, No. 1188, Rooms 901 - 904, Building 1, Xuhui District, Shanghai, CHN
Shanghai Able Digital Science & Tech Co Ltd provides digital solutions for higher education in China. The company develops and operates digital educational content and related teaching and learning products for higher education institutions. Its products and services cover areas including teaching, learning, practice, testing, evaluation, and management. The company's business operations are divided into two categories based on its offerings: digital educational content services and products; and digital teaching and learning environment services and products in the PRC. It generates the majority of its revenue from digital educational content services and products.
20GF Score

Get the complete analysis for HKSE:02687

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$314.80
Price