INDI (Indie Semiconductor) ROIC %: -23.56% (As of Mar. 2026)


INDI Indie Semiconductor Inc INDI
79 GF Score
Price $3.57
GF Value $4.26
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Indie Semiconductor ROIC %?

Indie Semiconductor INDI -3.77% 79 ROIC % is -23.56% as of Mar. 2026. GuruFocus rates INDI with a GF Score™ of 79/100 and a GF Value™ of $4.26 (Modestly Undervalued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Indie Semiconductor's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was -23.56%.

As of today (2026-06-24), Indie Semiconductor's WACC % is 22.62%. Indie Semiconductor's ROIC % is -21.94% (calculated using TTM income statement data). Indie Semiconductor earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Indie Semiconductor  (NAS:INDI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Indie Semiconductor's WACC % is 22.62%. Indie Semiconductor's ROIC % is -21.94% (calculated using TTM income statement data). Indie Semiconductor earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Indie Semiconductor ROIC % Related Terms


Indie Semiconductor ROIC % Historical Data

* Premium members only.

The historical data trend for Indie Semiconductor's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indie Semiconductor ROIC % Chart

Indie Semiconductor Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial -40.61 -45.75 -28.36 -25.45 -22.15

Indie Semiconductor Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -24.59 -22.56 -22.96 -18.24 -23.56

INDI vs CEVA, LAES, AOSL: ROIC % Comparison

For the Semiconductors subindustry, Indie Semiconductor's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indie Semiconductor ROIC % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Indie Semiconductor's ROIC % distribution charts can be found below:

* The bar in red indicates where Indie Semiconductor's ROIC % falls into.


INDI
79GF Score
Indie Semiconductor Inc INDI
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indie Semiconductor ROIC % Calculation

Indie Semiconductor's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-145.149 * ( 1 - 1.96% )/( (627.789 + 657.186)/ 2 )
=-142.3040796/642.4875
=-22.15 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=941.386 - 39.349 - ( 274.248 - max(0, 84.88 - 408.748+274.248))
=627.789

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=840.786 - 38.144 - ( 145.456 - max(0, 76.546 - 285.768+145.456))
=657.186

Indie Semiconductor's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-155.476 * ( 1 - 0.67% )/( (657.186 + 654.077)/ 2 )
=-154.4343108/655.6315
=-23.56 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=840.786 - 38.144 - ( 145.456 - max(0, 76.546 - 285.768+145.456))
=657.186

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=869.563 - 41.053 - ( 174.433 - max(0, 79.641 - 327.16+174.433))
=654.077

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -23.56% mean?
Indie Semiconductor (INDI) has a ROIC % of -23.56% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Indie Semiconductor and its competitors.
Is Indie Semiconductor's ROIC % too high?
Indie Semiconductor's current ROIC % is -23.56%. Overall, Indie Semiconductor has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Indie Semiconductor's ROIC % compare to CEVA and LAES?
Indie Semiconductor's ROIC % of -23.56% can be compared against companies in the Semiconductors industry. The industry median ROIC % is 3.71. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Semiconductors company?
The median ROIC % among Semiconductors companies is 3.71, based on 1,012 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Indie Semiconductor and its competitors. For the Semiconductors industry, the median ROIC % is 3.71 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Indie Semiconductor's current ROIC % is -23.56%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indie Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Indie Semiconductor (INDI) is currently considered Modestly Undervalued. The stock's GF Value™ is $4.26, compared to a current price of $3.57 — trading 16.2% below its estimated fair value. The current ROIC % is -23.56%. Indie Semiconductor's overall GF Score™ is 79/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Indie Semiconductor (INDI), the current ROIC % is -23.56% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indie Semiconductor (INDI) Overvalued in 2026?

Based on GuruFocus' analysis, Indie Semiconductor stock appears to be undervalued. The current stock price of $3.57 is trading 16.2% below its estimated GF Value™ of $4.26. GuruFocus considers Indie Semiconductor to be Modestly Undervalued.

Key valuation signals for INDI:

  • ROIC %: -23.56%
  • GF Value™: $4.26 vs. price of $3.57 (16.2% below fair value)
  • GF Score™: 79/100 with 7 warning signs

No single metric tells the full story. See the INDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indie Semiconductor Business Description

Other Exchanges 48H:GermanyI2ND34:Brazil
Address 32 Journey, Aliso Viejo, CA, USA, 92656
Indie Semiconductor Inc caters to the autotech industry with semiconductors, photonics, and software platforms. The company's products include devices for a multitude of automotive applications spanning vision and radar processors, in-cabin wireless charging and USB power delivery, device interfacing through Apple CarPlay and Android Auto, and high-speed video and data connectivity. New products under evaluation or development include LiDAR, cybersecurity-enabled microcontrollers, and sensor-fusion processors. Its Photonics division mainly offers low-noise lasers, standard, and custom light sources. Geographically, the company generates the majority of its revenue from Greater China and the rest from the United States, Europe, South Korea, and other regions.
79GF Score

Get the complete analysis for INDI

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$3.57
Price
$4.26
GF Value