PT Grand House Mulia Tbk (ISX:HOMI) ROIC %: 1.18% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:HOMI PT Grand House Mulia Tbk ISX:HOMI
72 GF Score
Price Rp177.00
GF Value Rp163.55
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is PT Grand House Mulia Tbk ROIC %?

PT Grand House Mulia Tbk ISX:HOMI 72 ROIC % is 1.18% as of Mar. 2026. GuruFocus rates ISX:HOMI with a GF Score™ of 72/100 and a GF Value™ of Rp163.55 (Fairly Valued). The stock has 4 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. PT Grand House Mulia Tbk's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 1.18%.

As of today (2026-07-30), PT Grand House Mulia Tbk's WACC % is 9.18%. PT Grand House Mulia Tbk's ROIC % is 1.74% (calculated using TTM income statement data). PT Grand House Mulia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


PT Grand House Mulia Tbk  (ISX:HOMI) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Grand House Mulia Tbk's WACC % is 9.18%. PT Grand House Mulia Tbk's ROIC % is 1.74% (calculated using TTM income statement data). PT Grand House Mulia Tbk earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Grand House Mulia Tbk ROIC % Related Terms


PT Grand House Mulia Tbk ROIC % Historical Data

* Premium members only.

The historical data trend for PT Grand House Mulia Tbk's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Grand House Mulia Tbk ROIC % Chart

PT Grand House Mulia Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial 4.36 5.24 4.14 1.39 1.69

PT Grand House Mulia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.51 2.37 1.23 -0.05 1.18

PT Grand House Mulia Tbk ROIC % Competitor Comparison

For the Real Estate - Development subindustry, PT Grand House Mulia Tbk's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Grand House Mulia Tbk ROIC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Grand House Mulia Tbk's ROIC % distribution charts can be found below:

* The bar in red indicates where PT Grand House Mulia Tbk's ROIC % falls into.


ISX:HOMI
72GF Score
PT Grand House Mulia Tbk ISX:HOMI
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Grand House Mulia Tbk ROIC % Calculation

PT Grand House Mulia Tbk's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=3028.509 * ( 1 - 0% )/( (187949.922 + 169586.912)/ 2 )
=3028.509/178768.417
=1.69 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=208603.446 - 13870.954 - ( 6782.57 - max(0, 73529.421 - 114897.117+6782.57))
=187949.922

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=187123.23 - 15698.674 - ( 1837.644 - max(0, 51796.045 - 93128.284+1837.644))
=169586.912

PT Grand House Mulia Tbk's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=2865.124 * ( 1 - 31.15% )/( (169586.912 + 163867.961)/ 2 )
=1972.637874/166727.4365
=1.18 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=187123.23 - 15698.674 - ( 1837.644 - max(0, 51796.045 - 93128.284+1837.644))
=169586.912

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=180784.805 - 15573.864 - ( 1342.98 - max(0, 44973.672 - 87790.672+1342.98))
=163867.961

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 1.18% mean?
PT Grand House Mulia Tbk (ISX:HOMI) has a ROIC % of 1.18% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Grand House Mulia Tbk and its competitors.
Is PT Grand House Mulia Tbk's ROIC % too high?
PT Grand House Mulia Tbk's current ROIC % is 1.18%. The Real Estate industry median ROIC % is 2.15. PT Grand House Mulia Tbk's value of 1.18% is 45.1% below this industry median. Overall, PT Grand House Mulia Tbk has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Grand House Mulia Tbk's ROIC % compare to competitors?
PT Grand House Mulia Tbk's ROIC % of 1.18% can be compared against companies in the Real Estate industry. The industry median ROIC % is 2.15. PT Grand House Mulia Tbk's value of 1.18% is 45.1% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Real Estate company?
The median ROIC % among Real Estate companies is 2.15, based on 1,755 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Grand House Mulia Tbk's current ROIC % of 1.18% is 45.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on PT Grand House Mulia Tbk and its competitors. For the Real Estate industry, the median ROIC % is 2.15 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Grand House Mulia Tbk's current ROIC % is 1.18%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Grand House Mulia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Grand House Mulia Tbk (ISX:HOMI) is currently considered Fairly Valued. The stock's GF Value™ is Rp163.55, compared to a current price of Rp177.00 — trading 8.2% above its estimated fair value. The current ROIC % is 1.18% and 45.1% below the Real Estate industry median of 2.15. PT Grand House Mulia Tbk's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For PT Grand House Mulia Tbk (ISX:HOMI), the current ROIC % is 1.18% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Grand House Mulia Tbk (ISX:HOMI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Grand House Mulia Tbk stock appears to be overvalued. The current stock price of Rp177.00 is trading 8.2% above its estimated GF Value™ of Rp163.55. GuruFocus considers PT Grand House Mulia Tbk to be Fairly Valued.

Key valuation signals for ISX:HOMI:

  • ROIC %: 1.18%
  • GF Value™: Rp163.55 vs. price of Rp177.00 (8.2% above fair value)
  • GF Score™: 72/100 with 4 warning signs
  • Industry Position: 45.1% below the Real Estate median

No single metric tells the full story. See the ISX:HOMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Grand House Mulia Tbk Business Description

Address Jalan Raya Pengasinan No. 99 RT 005/RW 003, Kecamatan Gunung Sindur, Jawa Barat, Java, IDN
PT Grand House Mulia Tbk is engaged in property development and services in Indonesia. The company is in the whole range of property development activities; these include land assessment, and acquisition, planning, architectural designing, construction, and effective property development of various types of projects. The main project currently being handled by the Company is Parkville Serpong, consisting of several clusters such as Canola, Astoria, Valencia, and the Toscana Cluster, located in the Bogor Regency area.
72GF Score

Get the complete analysis for ISX:HOMI

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp177.00
Price
Rp163.55
GF Value