SAorate Real Estate (JSE:SAC) ROIC %: 6.15% (As of Dec. 2025)


JSE:SAC SA Corporate Real Estate Ltd JSE:SAC
69 GF Score
Price R3.67
GF Value R2.36
Valuation Significantly Overvalued
! 13 Warning Signs
View Full Analysis

What is SAorate Real Estate ROIC %?

SAorate Real Estate JSE:SAC -1.61% 69 ROIC % is 6.15% as of Dec. 2025. GuruFocus rates JSE:SAC with a GF Score™ of 69/100 and a GF Value™ of R2.36 (Significantly Overvalued). The stock has 13 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. SAorate Real Estate's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 6.15%.

As of today (2026-06-29), SAorate Real Estate's WACC % is 10.92%. SAorate Real Estate's ROIC % is 6.18% (calculated using TTM income statement data). SAorate Real Estate earns returns that do not match up to its cost of capital. It will destroy value as it grows.


SAorate Real Estate  (JSE:SAC) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SAorate Real Estate's WACC % is 10.92%. SAorate Real Estate's ROIC % is 6.18% (calculated using TTM income statement data). SAorate Real Estate earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


SAorate Real Estate ROIC % Related Terms


SAorate Real Estate ROIC % Historical Data

* Premium members only.

The historical data trend for SAorate Real Estate's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SAorate Real Estate ROIC % Chart

SAorate Real Estate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.24 6.14 6.40 6.66 6.16

SAorate Real Estate Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.26 6.73 6.38 6.14 6.15

JSE:SAC vs VICI, WPC: ROIC % Comparison

For the REIT - Diversified subindustry, SAorate Real Estate's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SAorate Real Estate ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, SAorate Real Estate's ROIC % distribution charts can be found below:

* The bar in red indicates where SAorate Real Estate's ROIC % falls into.


JSE:SAC
69GF Score
SA Corporate Real Estate Ltd JSE:SAC
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SAorate Real Estate ROIC % Calculation

SAorate Real Estate's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=1341.562 * ( 1 - 1.6% )/( (22134.109 + 20726.935)/ 2 )
=1320.097008/21430.522
=6.16 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20761.894 - 583.557 - ( 518.929 - max(0, 4191.968 - 2236.196+518.929))
=22134.109

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21463.542 - 551.619 - ( 184.988 - max(0, 1725.523 - 2960.194+184.988))
=20726.935

SAorate Real Estate's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=1354.234 * ( 1 - 4.93% )/( (21170.983 + 20726.935)/ 2 )
=1287.4702638/20948.959
=6.15 %

where

Invested Capital(Q: Jun. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=20272.845 - 736.194 - ( 472.226 - max(0, 2608.125 - 973.793+472.226))
=21170.983

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=21463.542 - 551.619 - ( 184.988 - max(0, 1725.523 - 2960.194+184.988))
=20726.935

Note: The Operating Income data used here is two times the semi-annual (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.15% mean?
SAorate Real Estate (JSE:SAC) has a ROIC % of 6.15% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on SAorate Real Estate and its competitors.
Is SAorate Real Estate's ROIC % too high?
SAorate Real Estate's current ROIC % is 6.15%. The REITs industry median ROIC % is 3.75. SAorate Real Estate's value of 6.15% is 64.2% above this industry median. Overall, SAorate Real Estate has a GF Score™ of 69/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SAorate Real Estate's ROIC % compare to VICI and WPC?
SAorate Real Estate's ROIC % of 6.15% can be compared against companies in the REITs industry. The industry median ROIC % is 3.75. SAorate Real Estate's value of 6.15% is 64.2% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.75, based on 748 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. SAorate Real Estate's current ROIC % of 6.15% is 64.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on SAorate Real Estate and its competitors. For the REITs industry, the median ROIC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SAorate Real Estate's current ROIC % is 6.15%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SAorate Real Estate stock overvalued right now?
Based on GuruFocus' analysis, SAorate Real Estate (JSE:SAC) is currently considered Significantly Overvalued. The stock's GF Value™ is R2.36, compared to a current price of R3.67 — trading 55.5% above its estimated fair value. The current ROIC % is 6.15% and 64.2% above the REITs industry median of 3.75. SAorate Real Estate's overall GF Score™ is 69/100 with 13 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For SAorate Real Estate (JSE:SAC), the current ROIC % is 6.15% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SAorate Real Estate (JSE:SAC) Overvalued in 2026?

Based on GuruFocus' analysis, SAorate Real Estate stock appears to be overvalued. The current stock price of R3.67 is trading 55.5% above its estimated GF Value™ of R2.36. GuruFocus considers SAorate Real Estate to be Significantly Overvalued.

Key valuation signals for JSE:SAC:

  • ROIC %: 6.15%
  • GF Value™: R2.36 vs. price of R3.67 (55.5% above fair value)
  • GF Score™: 69/100 with 13 warning signs
  • Industry Position: 64.2% above the REITs median

No single metric tells the full story. See the JSE:SAC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SAorate Real Estate Business Description

Industry Real EstateREITs
Address Corner Lower Road and West Road South, GreenPark Corner, 16th Floor, Morningside, Johannesburg, GT, ZAF, 2196
SA Corporate Real Estate Ltd is a real estate investment trust. The company's portfolio includes mostly industrial and retail properties, with the remainder of inner-city residential and commercial assets. The properties are mainly located in the metropolitan centres of South Africa, with more than half located in Gauteng, approximately one-third in KwaZulu-Natal, and the others in Western Cape and other regions. The company's tenants consist of large national tenants, government tenants and franchisees. Its reportable segments are Retail, Industrial, Commercial, Residential, and Corporate. The company generates the maximum of its revenue from the Residential segment.
69GF Score

Get the complete analysis for JSE:SAC

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R3.67
Price
R2.36
GF Value