GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » MGM China Holdings Ltd (OTCPK:MCHVY) » Definitions » ROIC %

MCHVY (MGM China Holdings) ROIC % : 24.34% (As of Jun. 2024)


View and export this data going back to 2012. Start your Free Trial

What is MGM China Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. MGM China Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 24.34%.

As of today (2024-12-14), MGM China Holdings's WACC % is 11.38%. MGM China Holdings's ROIC % is 20.88% (calculated using TTM income statement data). MGM China Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


MGM China Holdings ROIC % Historical Data

The historical data trend for MGM China Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MGM China Holdings ROIC % Chart

MGM China Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.93 -15.08 -9.09 -14.80 16.63

MGM China Holdings Semi-Annual Data
Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -12.45 -17.47 13.61 17.43 24.34

Competitive Comparison of MGM China Holdings's ROIC %

For the Resorts & Casinos subindustry, MGM China Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MGM China Holdings's ROIC % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, MGM China Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where MGM China Holdings's ROIC % falls into.



MGM China Holdings ROIC % Calculation

MGM China Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=585.016 * ( 1 - 1.74% )/( (3082.274 + 3831.061)/ 2 )
=574.8367216/3456.6675
=16.63 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4008.721 - 293.167 - ( 861.432 - max(0, 295.875 - 929.155+861.432))
=3082.274

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3736.498 - 569.66 - ( 541.881 - max(0, 1322.704 - 658.481+541.881))
=3831.061

MGM China Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=909.308 * ( 1 - 1.16% )/( (3831.061 + 3554.934)/ 2 )
=898.7600272/3692.9975
=24.34 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3736.498 - 569.66 - ( 541.881 - max(0, 1322.704 - 658.481+541.881))
=3831.061

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3845.674 - 564.25 - ( 667.664 - max(0, 1068.725 - 795.215+667.664))
=3554.934

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MGM China Holdings  (OTCPK:MCHVY) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, MGM China Holdings's WACC % is 11.38%. MGM China Holdings's ROIC % is 20.88% (calculated using TTM income statement data). MGM China Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. MGM China Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


MGM China Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of MGM China Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


MGM China Holdings Business Description

Traded in Other Exchanges
Address
Avenida Dr. Sun Yat Sen, Edificio MGM MACAU NAPE, Macao, MAC
MGM China is one of six casino license holders in Macao and operates two integrated resorts: the MGM Macau resort in the Peninsula and MGM Cotai in Cotai. The company is allowed to operate 750 gaming tables during its new 10-year concession period of 2023-32.

MGM China Holdings Headlines

From GuruFocus

MGM China Reports 2024 Nine-Month Results

By PRNewswire 10-30-2024

MGM China Reports 2018 Interim Results

By PRNewswire PRNewswire 08-02-2018

MGM China Reports 2021 Annual Results

By PRNewswire PRNewswire 02-10-2022

MGM China Reports 2024 Interim Financial Data

By PRNewswire 07-31-2024

MGM China Reports 2021 First Half Results

By PRNewswire PRNewswire 08-04-2021

MGM China Reports 2023 First Quarter Financial Data

By PRNewswire PRNewswire 05-01-2023

MGM China Reports 2019 First Quarter Financial Data

By PRNewswire PRNewswire 04-30-2019

MGM China Reports 2022 Annual Results

By PRNewswire PRNewswire 02-08-2023

MGM China Reports 2020 Annual Results

By PRNewswire PRNewswire 02-11-2021

MGM China Reports 2024 First Quarter Results

By PRNewswire 05-01-2024