Future Retail (NSE:FRETAIL) ROIC %: -15.47% (As of Dec. 2021)


NSE:FRETAIL Future Retail Ltd NSE:FRETAIL
4 GF Score
Price ₹2.28
View Full Analysis

What is Future Retail ROIC %?

Future Retail NSE:FRETAIL 4 ROIC % is -15.47% as of Dec. 2021. GuruFocus rates NSE:FRETAIL with a GF Score™ of 4/100.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Future Retail's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2021 was -15.47%.

As of today (2026-06-27), Future Retail's WACC % is 0.00%. Future Retail's ROIC % is 0.00% (calculated using TTM income statement data). Future Retail earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Future Retail  (NSE:FRETAIL) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Future Retail's WACC % is 0.00%. Future Retail's ROIC % is 0.00% (calculated using TTM income statement data). Future Retail earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Future Retail ROIC % Related Terms


Future Retail ROIC % Historical Data

* Premium members only.

The historical data trend for Future Retail's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Future Retail ROIC % Chart

Future Retail Annual Data
Trend Dec11 Dec12 Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21
ROIC %
Get a 7-Day Free Trial Premium Member Only 15.69 18.43 17.08 7.57 -11.95

Future Retail Quarterly Data
Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.66 -16.00 -19.21 -16.26 -15.47

NSE:FRETAIL vs M, KSS, DDS: ROIC % Comparison

For the Department Stores subindustry, Future Retail's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Future Retail ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Future Retail's ROIC % distribution charts can be found below:

* The bar in red indicates where Future Retail's ROIC % falls into.


NSE:FRETAIL
4GF Score
Future Retail Ltd NSE:FRETAIL
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Future Retail ROIC % Calculation

Future Retail's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2021 is calculated as:

ROIC % (A: Mar. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2020 ) + Invested Capital (A: Mar. 2021 ))/ count )
=-19457.8 * ( 1 - 0% )/( (157191.9 + 168344.3)/ 2 )
=-19457.8/162768.1
=-11.95 %

where

Invested Capital(A: Mar. 2020 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=215378.2 - 56767 - ( 1419.3 - max(0, 109774.1 - 117178.3+1419.3))
=157191.9

Invested Capital(A: Mar. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=190252.6 - 46235.7 - ( 984.4 - max(0, 124560.5 - 100233.1+984.4))
=168344.3

Future Retail's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2021 is calculated as:

ROIC % (Q: Dec. 2021 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2021 ) + Invested Capital (Q: Dec. 2021 ))/ count )
=-29202 * ( 1 - 0% )/( (188749.4 + 0)/ 1 )
=-29202/188749.4
=-15.47 %

where

Invested Capital(Q: Sep. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=177270 - 32186 - ( 2775.7 - max(0, 141425.8 - 97760.4+2775.7))
=188749.4

Note: The Operating Income data used here is four times the quarterly (Dec. 2021) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -15.47% mean?
Future Retail (NSE:FRETAIL) has a ROIC % of -15.47% as of Dec. 2021. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Future Retail and its competitors.
Is Future Retail's ROIC % too high?
Future Retail's current ROIC % is -15.47%. Overall, Future Retail has a GF Score™ of 4/100, reflecting its overall financial health beyond just this single metric.
How does Future Retail's ROIC % compare to M and KSS?
Future Retail's ROIC % of -15.47% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.37. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.37, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Future Retail and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Future Retail's current ROIC % is -15.47%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Future Retail stock overvalued right now?
Future Retail (NSE:FRETAIL) has a current ROIC % of -15.47%. The current ROIC % is -15.47%. Future Retail's overall GF Score™ is 4/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Future Retail (NSE:FRETAIL), the current ROIC % is -15.47% as of Dec. 2021. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Future Retail Business Description

Address Off. Jogeshwari-Vikhroli Link Road, Knowledge House, Shyam Nagar, Jogeshwari (East), Mumbai, MH, IND, 400 060
Future Retail Ltd is an India-based company engaged in the business of multi-brand retail trading. The company's store networks are operated under various brand names, including Big Bazaar, easyday, fbb, and Foodhall. The company focuses on the hypermarket, supermarket, and home solutions segment.
4GF Score

Get the complete analysis for NSE:FRETAIL

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹2.28
Price