Wafer Works (ROCO:6182) ROIC %: 2.08% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6182 Wafer Works Corp ROCO:6182
60 GF Score
Price NT$149.50
GF Value NT$33.54
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Wafer Works ROIC %?

Wafer Works ROCO:6182 -9.94% 60 ROIC % is 2.08% as of Dec. 2025. GuruFocus rates ROCO:6182 with a GF Score™ of 60/100 and a GF Value™ of NT$33.54 (Significantly Overvalued). The stock has 9 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Wafer Works's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2025 was 2.08%.

As of today (2026-07-18), Wafer Works's WACC % is 10.72%. Wafer Works's ROIC % is 1.65% (calculated using TTM income statement data). Wafer Works earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Wafer Works  (ROCO:6182) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wafer Works's WACC % is 10.72%. Wafer Works's ROIC % is 1.65% (calculated using TTM income statement data). Wafer Works earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Wafer Works ROIC % Related Terms


Wafer Works ROIC % Historical Data

* Premium members only.

The historical data trend for Wafer Works's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wafer Works ROIC % Chart

Wafer Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.76 13.60 5.07 0.88 1.60

Wafer Works Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.20 0.84 1.60 1.92 2.08

ROCO:6182 vs AMAT, LRCX, KLAC: ROIC % Comparison

For the Semiconductor Equipment & Materials subindustry, Wafer Works's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wafer Works ROIC % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Wafer Works's ROIC % distribution charts can be found below:

* The bar in red indicates where Wafer Works's ROIC % falls into.


ROCO:6182
60GF Score
Wafer Works Corp ROCO:6182
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wafer Works ROIC % Calculation

Wafer Works's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=564.969 * ( 1 - 24.23% )/( (23296.318 + 30375.113)/ 2 )
=428.0770113/26835.7155
=1.60 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=34504.925 - 1617.074 - ( 9591.533 - max(0, 3783.056 - 14507.624+9591.533))
=23296.318

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38915.924 - 3385.47 - ( 5155.341 - max(0, 5392.359 - 10964.596+5155.341))
=30375.113

Wafer Works's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2025 is calculated as:

ROIC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=746.792 * ( 1 - 20.11% )/( (26910.845 + 30375.113)/ 2 )
=596.6121288/28642.979
=2.08 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=35113.961 - 2459.803 - ( 5743.313 - max(0, 3692.984 - 11071.417+5743.313))
=26910.845

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=38915.924 - 3385.47 - ( 5155.341 - max(0, 5392.359 - 10964.596+5155.341))
=30375.113

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 2.08% mean?
Wafer Works (ROCO:6182) has a ROIC % of 2.08% as of Dec. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Wafer Works and its competitors.
Is Wafer Works' ROIC % too high?
Wafer Works' current ROIC % is 2.08%. The Semiconductors industry median ROIC % is 3.77. Wafer Works' value of 2.08% is 44.8% below this industry median. Overall, Wafer Works has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wafer Works' ROIC % compare to AMAT and LRCX?
Wafer Works' ROIC % of 2.08% can be compared against companies in the Semiconductors industry. The industry median ROIC % is 3.77. Wafer Works' value of 2.08% is 44.8% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Semiconductors company?
The median ROIC % among Semiconductors companies is 3.77, based on 1,011 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wafer Works's current ROIC % of 2.08% is 44.8% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Wafer Works and its competitors. For the Semiconductors industry, the median ROIC % is 3.77 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wafer Works's current ROIC % is 2.08%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wafer Works stock overvalued right now?
Based on GuruFocus' analysis, Wafer Works (ROCO:6182) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$33.54, compared to a current price of NT$149.50 — trading 345.7% above its estimated fair value. The current ROIC % is 2.08% and 44.8% below the Semiconductors industry median of 3.77. Wafer Works' overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Wafer Works (ROCO:6182), the current ROIC % is 2.08% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wafer Works (ROCO:6182) Overvalued in 2026?

Based on GuruFocus' analysis, Wafer Works stock appears to be overvalued. The current stock price of NT$149.50 is trading 345.7% above its estimated GF Value™ of NT$33.54. GuruFocus considers Wafer Works to be Significantly Overvalued.

Key valuation signals for ROCO:6182:

  • ROIC %: 2.08%
  • GF Value™: NT$33.54 vs. price of NT$149.50 (345.7% above fair value)
  • GF Score™: 60/100 with 9 warning signs
  • Industry Position: 44.8% below the Semiconductors median

No single metric tells the full story. See the ROCO:6182 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wafer Works Business Description

Address No. 100, Longyuan 1st Road, Longtan Science Park, Taoyuan, TWN, 32542
Wafer Works Corp is a Taiwan-based company principally engaged in the R&D, design, manufacturing, and sales of semiconductor materials; the technique consulting business, service business, and trading for the above items. Its customized silicon wafer services are Polished wafers, Leijingjingyuan, SOI wafers, Gallium nitride epitaxial wafers, and Custom wafers. Its geographical segments include Taiwan, China (including Hong Kong), the United States, and Other countries. It generates the majority of its revenue from Taiwan. The Group's revenue is derived from the manufacture and sale of semiconductor wafers.
60GF Score

Get the complete analysis for ROCO:6182

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$149.50
Price
NT$33.54
GF Value