Wafer Works (ROCO:6182) Cyclically Adjusted Revenue per Share: NT$19.65 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6182 Wafer Works Corp ROCO:6182
52 GF Score
Price NT$113.00
GF Value NT$33.43
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Wafer Works Cyclically Adjusted Revenue per Share?

Wafer Works ROCO:6182 +9.71% 52 Cyclically Adjusted Revenue per Share is NT$19.65 as of Mar. 2026. GuruFocus rates ROCO:6182 with a GF Score™ of 52/100 and a GF Value™ of NT$33.43 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Wafer Works's adjusted revenue per share for the three months ended in Mar. 2026 was NT$4.295. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$19.65 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Wafer Works's average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Wafer Works was 4.40% per year. The lowest was -6.50% per year. And the median was 1.00% per year.

As of today (2026-08-13), Wafer Works's current stock price is NT$113.00. Wafer Works's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was NT$19.65. Wafer Works's Cyclically Adjusted PS Ratio of today is 5.75.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wafer Works was 8.78. The lowest was 0.96. And the median was 2.00.


Wafer Works  (ROCO:6182) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Wafer Works's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=113.00/19.65
=5.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Wafer Works was 8.78. The lowest was 0.96. And the median was 2.00.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Wafer Works Cyclically Adjusted Revenue per Share Related Terms


Wafer Works Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Wafer Works's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wafer Works Cyclically Adjusted Revenue per Share Chart

Wafer Works Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.26 18.70 19.08 18.96 19.28

Wafer Works Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 19.16 19.32 19.36 19.28 19.65

ROCO:6182 vs AMAT, LRCX, KLAC: Cyclically Adjusted Revenue per Share Comparison

For the Semiconductor Equipment & Materials subindustry, Wafer Works's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wafer Works Cyclically Adjusted PS Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Wafer Works's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Wafer Works's Cyclically Adjusted PS Ratio falls into.


ROCO:6182
52GF Score
Wafer Works Corp ROCO:6182
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wafer Works Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wafer Works's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.295/330.2130*330.2130
=4.295

Current CPI (Mar. 2026) = 330.2130.

Wafer Works Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 3.319 241.018 4.547
201609 3.086 241.428 4.221
201612 2.699 241.432 3.691
201703 3.013 243.801 4.081
201706 3.527 244.955 4.755
201709 3.325 246.819 4.448
201712 3.375 246.524 4.521
201803 4.292 249.554 5.679
201806 4.447 251.989 5.827
201809 4.947 252.439 6.471
201812 4.435 251.233 5.829
201903 4.059 254.202 5.273
201906 3.914 256.143 5.046
201909 3.334 256.759 4.288
201912 3.323 256.974 4.270
202003 3.302 258.115 4.224
202006 3.617 257.797 4.633
202009 3.574 260.280 4.534
202012 3.652 260.474 4.630
202103 4.392 264.877 5.475
202106 4.843 271.696 5.886
202109 5.009 274.310 6.030
202112 5.304 278.802 6.282
202203 5.478 287.504 6.292
202206 5.637 296.311 6.282
202209 6.139 296.808 6.830
202212 5.631 296.797 6.265
202303 4.865 301.836 5.322
202306 4.610 305.109 4.989
202309 4.895 307.789 5.252
202312 3.905 306.746 4.204
202403 3.584 312.332 3.789
202406 4.133 314.175 4.344
202409 3.599 315.301 3.769
202412 3.610 315.605 3.777
202503 3.978 319.799 4.108
202506 4.538 322.561 4.646
202509 3.414 324.800 3.471
202512 4.190 324.054 4.270
202603 4.295 330.213 4.295

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$19.65 mean?
Wafer Works (ROCO:6182) has a Cyclically Adjusted Revenue per Share of NT$19.65 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wafer Works and its competitors.
Is Wafer Works' Cyclically Adjusted Revenue per Share too high?
Wafer Works' current Cyclically Adjusted Revenue per Share is NT$19.65. Overall, Wafer Works has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Wafer Works' Cyclically Adjusted Revenue per Share compare to AMAT and LRCX?
Wafer Works' Cyclically Adjusted Revenue per Share of NT$19.65 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Semiconductors company?
A good Cyclically Adjusted Revenue per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Wafer Works and its competitors. Wafer Works's current Cyclically Adjusted Revenue per Share is NT$19.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wafer Works stock overvalued right now?
Based on GuruFocus' analysis, Wafer Works (ROCO:6182) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$33.43, compared to a current price of NT$113.00 — trading 238% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$19.65. Wafer Works' overall GF Score™ is 52/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Wafer Works (ROCO:6182), the current Cyclically Adjusted Revenue per Share is NT$19.65 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wafer Works (ROCO:6182) Overvalued in 2026?

Based on GuruFocus' analysis, Wafer Works stock appears to be overvalued. The current stock price of NT$113.00 is trading 238% above its estimated GF Value™ of NT$33.43. GuruFocus considers Wafer Works to be Significantly Overvalued.

Key valuation signals for ROCO:6182:

  • Cyclically Adjusted Revenue per Share: NT$19.65
  • GF Value™: NT$33.43 vs. price of NT$113.00 (238% above fair value)
  • GF Score™: 52/100 with 8 warning signs

No single metric tells the full story. See the ROCO:6182 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wafer Works Business Description

Address No. 100, Longyuan 1st Road, Longtan Science Park, Taoyuan, TWN, 32542
Wafer Works Corp is a Taiwan-based company principally engaged in the R&D, design, manufacturing, and sales of semiconductor materials; the technique consulting business, service business, and trading for the above items. Its customized silicon wafer services are Polished wafers, Leijingjingyuan, SOI wafers, Gallium nitride epitaxial wafers, and Custom wafers. Its geographical segments include Taiwan, China (including Hong Kong), the United States, and Other countries. It generates the majority of its revenue from Taiwan. The Group's revenue is derived from the manufacture and sale of semiconductor wafers.
52GF Score

Get the complete analysis for ROCO:6182

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$113.00
Price
NT$33.43
GF Value