GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Grand Green Energy Corp (ROCO:6639) » Definitions » ROIC %

Grand Green Energy (ROCO:6639) ROIC % : -7.39% (As of Jun. 2024)


View and export this data going back to 2018. Start your Free Trial

What is Grand Green Energy ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Grand Green Energy's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was -7.39%.

As of today (2025-04-04), Grand Green Energy's WACC % is 4.00%. Grand Green Energy's ROIC % is -15.84% (calculated using TTM income statement data). Grand Green Energy earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Grand Green Energy ROIC % Historical Data

The historical data trend for Grand Green Energy's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Grand Green Energy ROIC % Chart

Grand Green Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only 2.83 -4.76 -0.69 -13.65 -15.61

Grand Green Energy Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.07 -27.06 -9.12 -23.21 -7.39

Competitive Comparison of Grand Green Energy's ROIC %

For the Specialty Industrial Machinery subindustry, Grand Green Energy's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Grand Green Energy's ROIC % Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Grand Green Energy's ROIC % distribution charts can be found below:

* The bar in red indicates where Grand Green Energy's ROIC % falls into.


;
;

Grand Green Energy ROIC % Calculation

Grand Green Energy's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-101.195 * ( 1 - 8.24% )/( (589.224 + 600.114)/ 2 )
=-92.856532/594.669
=-15.61 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=755.483 - 59.233 - ( 114.697 - max(0, 249.039 - 356.065+114.697))
=589.224

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=830.28 - 58.201 - ( 234.715 - max(0, 235.901 - 407.866+234.715))
=600.114

Grand Green Energy's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=-54.232 * ( 1 - 21.9% )/( (600.114 + 546.756)/ 2 )
=-42.355192/573.435
=-7.39 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=830.28 - 58.201 - ( 234.715 - max(0, 235.901 - 407.866+234.715))
=600.114

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=690.563 - 29.387 - ( 148.919 - max(0, 131.828 - 246.248+148.919))
=546.756

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Grand Green Energy  (ROCO:6639) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Grand Green Energy's WACC % is 4.00%. Grand Green Energy's ROIC % is -15.84% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Grand Green Energy ROIC % Related Terms

Thank you for viewing the detailed overview of Grand Green Energy's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Grand Green Energy Business Description

Traded in Other Exchanges
N/A
Address
No.192, Jinshan Street, Yangmei District, Taoyuan City, TWN, 326
Grand Green Energy Corp is mainly engaged in the development and sale of thermal energy supply system and other thermal equipment. The company caters to textile, food, chemical, and paper industry. It also offers air pollution emission equipment.

Grand Green Energy Headlines

No Headlines