Hengdian Entertainment Co (SHSE:603103) ROIC %: 6.30% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603103 Hengdian Entertainment Co Ltd SHSE:603103
73 GF Score
Price ¥13.11
GF Value ¥14.78
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Hengdian Entertainment Co ROIC %?

Hengdian Entertainment Co SHSE:603103 -2.74% 73 ROIC % is 6.30% as of Mar. 2026. GuruFocus rates SHSE:603103 with a GF Score™ of 73/100 and a GF Value™ of ¥14.78 (Modestly Undervalued). The stock has 5 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hengdian Entertainment Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 6.30%.

As of today (2026-07-24), Hengdian Entertainment Co's WACC % is 10.39%. Hengdian Entertainment Co's ROIC % is -3.77% (calculated using TTM income statement data). Hengdian Entertainment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hengdian Entertainment Co  (SHSE:603103) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hengdian Entertainment Co's WACC % is 10.39%. Hengdian Entertainment Co's ROIC % is -3.77% (calculated using TTM income statement data). Hengdian Entertainment Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hengdian Entertainment Co ROIC % Related Terms


Hengdian Entertainment Co ROIC % Historical Data

* Premium members only.

The historical data trend for Hengdian Entertainment Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hengdian Entertainment Co ROIC % Chart

Hengdian Entertainment Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.36 -5.08 5.69 -1.67 6.04

Hengdian Entertainment Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41.98 -16.25 0.00 -4.88 6.30

SHSE:603103 vs NFLX, DIS, WBD: ROIC % Comparison

For the Entertainment subindustry, Hengdian Entertainment Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hengdian Entertainment Co ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Hengdian Entertainment Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Hengdian Entertainment Co's ROIC % falls into.


SHSE:603103
73GF Score
Hengdian Entertainment Co Ltd SHSE:603103
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hengdian Entertainment Co ROIC % Calculation

Hengdian Entertainment Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=194.029 * ( 1 - 0% )/( (3465.468 + 2959.734)/ 2 )
=194.029/3212.601
=6.04 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=4051.131 - 365.228 - ( 855.899 - max(0, 1224.3 - 1444.735+855.899))
=3465.468

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3748.879 - 313.852 - ( 1234.544 - max(0, 1182.153 - 1657.446+1234.544))
=2959.734

Hengdian Entertainment Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=195.004 * ( 1 - 6.29% )/( (2959.734 + 2842.669)/ 2 )
=182.7382484/2901.2015
=6.30 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3748.879 - 313.852 - ( 1234.544 - max(0, 1182.153 - 1657.446+1234.544))
=2959.734

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3750.993 - 348.705 - ( 1283.688 - max(0, 1195.989 - 1755.608+1283.688))
=2842.669

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 6.30% mean?
Hengdian Entertainment Co (SHSE:603103) has a ROIC % of 6.30% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hengdian Entertainment Co and its competitors.
Is Hengdian Entertainment Co's ROIC % too high?
Hengdian Entertainment Co's current ROIC % is 6.30%. The Media - Diversified industry median ROIC % is 1.46. Hengdian Entertainment Co's value of 6.30% is 331.5% above this industry median. Overall, Hengdian Entertainment Co has a GF Score™ of 73/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hengdian Entertainment Co's ROIC % compare to NFLX and DIS?
Hengdian Entertainment Co's ROIC % of 6.30% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.46. Hengdian Entertainment Co's value of 6.30% is 331.5% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.46, based on 1,004 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hengdian Entertainment Co's current ROIC % of 6.30% is 331.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Hengdian Entertainment Co and its competitors. For the Media - Diversified industry, the median ROIC % is 1.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hengdian Entertainment Co's current ROIC % is 6.30%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hengdian Entertainment Co stock overvalued right now?
Based on GuruFocus' analysis, Hengdian Entertainment Co (SHSE:603103) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥14.78, compared to a current price of ¥13.11 — trading 11.3% below its estimated fair value. The current ROIC % is 6.30% and 331.5% above the Media - Diversified industry median of 1.46. Hengdian Entertainment Co's overall GF Score™ is 73/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Hengdian Entertainment Co (SHSE:603103), the current ROIC % is 6.30% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hengdian Entertainment Co (SHSE:603103) Overvalued in 2026?

Based on GuruFocus' analysis, Hengdian Entertainment Co stock appears to be undervalued. The current stock price of ¥13.11 is trading 11.3% below its estimated GF Value™ of ¥14.78. GuruFocus considers Hengdian Entertainment Co to be Modestly Undervalued.

Key valuation signals for SHSE:603103:

  • ROIC %: 6.30%
  • GF Value™: ¥14.78 vs. price of ¥13.11 (11.3% below fair value)
  • GF Score™: 73/100 with 5 warning signs
  • Industry Position: 331.5% above the Media - Diversified median

No single metric tells the full story. See the SHSE:603103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hengdian Entertainment Co Business Description

Address Hengdian Film and Television Industry Experimental Zone, Business Building, Hengdian Town, Zhejiang Province, Dongyang, CHN, 322118
Hengdian Entertainment Co Ltd operates as a film production company. It offers film production, film marketing and other services. The activities are carried out through the region of China.
73GF Score

Get the complete analysis for SHSE:603103

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥13.11
Price
¥14.78
GF Value