GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Hangzhou MDK Opto Electronic Corp Ltd (SHSE:688079) » Definitions » ROIC %

Hangzhou MDK Opto Electronic (SHSE:688079) ROIC % : -1.33% (As of Sep. 2024)


View and export this data going back to 2021. Start your Free Trial

What is Hangzhou MDK Opto Electronic ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Hangzhou MDK Opto Electronic's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was -1.33%.

As of today (2025-03-29), Hangzhou MDK Opto Electronic's WACC % is 10.03%. Hangzhou MDK Opto Electronic's ROIC % is -2.18% (calculated using TTM income statement data). Hangzhou MDK Opto Electronic earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Hangzhou MDK Opto Electronic ROIC % Historical Data

The historical data trend for Hangzhou MDK Opto Electronic's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hangzhou MDK Opto Electronic ROIC % Chart

Hangzhou MDK Opto Electronic Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 20.35 18.99 10.58 3.27 -2.59

Hangzhou MDK Opto Electronic Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.51 -3.33 -1.40 -2.75 -1.33

Competitive Comparison of Hangzhou MDK Opto Electronic's ROIC %

For the Electronic Components subindustry, Hangzhou MDK Opto Electronic's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hangzhou MDK Opto Electronic's ROIC % Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Hangzhou MDK Opto Electronic's ROIC % distribution charts can be found below:

* The bar in red indicates where Hangzhou MDK Opto Electronic's ROIC % falls into.


;
;

Hangzhou MDK Opto Electronic ROIC % Calculation

Hangzhou MDK Opto Electronic's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-59.495 * ( 1 - 18.38% )/( (1553.349 + 2196.114)/ 2 )
=-48.559819/1874.7315
=-2.59 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1909.07 - 100.307 - ( 335.807 - max(0, 214.961 - 470.375+335.807))
=1553.349

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2277.225 - 144.261 - ( 139.552 - max(0, 356.067 - 292.917+139.552))
=2196.114

Hangzhou MDK Opto Electronic's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=-47.388 * ( 1 - 24.09% )/( (2619.105 + 2771.961)/ 2 )
=-35.9722308/2695.533
=-1.33 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2542.741 - 171.193 - ( 116.978 - max(0, 551.594 - 304.037+116.978))
=2619.105

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2851.519 - 206.579 - ( 200.294 - max(0, 582.159 - 455.138+200.294))
=2771.961

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Hangzhou MDK Opto Electronic  (SHSE:688079) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Hangzhou MDK Opto Electronic's WACC % is 10.03%. Hangzhou MDK Opto Electronic's ROIC % is -2.18% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Hangzhou MDK Opto Electronic ROIC % Related Terms

Thank you for viewing the detailed overview of Hangzhou MDK Opto Electronic's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Hangzhou MDK Opto Electronic Business Description

Traded in Other Exchanges
N/A
Address
No. 578, No. 20 Street, Baiyang Street, Building 3, Economic and Technological Development Zone, Zhejiang Province, Hangzhou, CHN, 310018
Hangzhou MDK Opto Electronic Corp Ltd is engaged in the production and sale of optoelectronic components.
Executives
Ge Wen Zhi Directors, senior managers

Hangzhou MDK Opto Electronic Headlines

No Headlines