GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » Can Don Hydro Power JSC (STC:SJD) » Definitions » ROIC %

Can Don Hydro Power JSC (STC:SJD) ROIC % : 36.98% (As of Sep. 2024)


View and export this data going back to 2006. Start your Free Trial

What is Can Don Hydro Power JSC ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Can Don Hydro Power JSC's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 36.98%.

As of today (2024-12-13), Can Don Hydro Power JSC's WACC % is 9.36%. Can Don Hydro Power JSC's ROIC % is 14.86% (calculated using TTM income statement data). Can Don Hydro Power JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Can Don Hydro Power JSC ROIC % Historical Data

The historical data trend for Can Don Hydro Power JSC's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Can Don Hydro Power JSC ROIC % Chart

Can Don Hydro Power JSC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.20 9.33 14.41 14.58 12.77

Can Don Hydro Power JSC Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.43 4.98 6.41 12.78 36.98

Competitive Comparison of Can Don Hydro Power JSC's ROIC %

For the Utilities - Regulated Electric subindustry, Can Don Hydro Power JSC's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Can Don Hydro Power JSC's ROIC % Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Can Don Hydro Power JSC's ROIC % distribution charts can be found below:

* The bar in red indicates where Can Don Hydro Power JSC's ROIC % falls into.



Can Don Hydro Power JSC ROIC % Calculation

Can Don Hydro Power JSC's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=177633.017 * ( 1 - 20.5% )/( (1153427.455 + 1057526.678)/ 2 )
=141218.248515/1105477.0665
=12.77 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1435387.343 - 98501.117 - ( 183458.771 - max(0, 123651.521 - 973361.659+183458.771))
=1153427.455

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1348496.809 - 104966.144 - ( 186003.987 - max(0, 128292.217 - 976765.461+186003.987))
=1057526.678

Can Don Hydro Power JSC's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=444866.564 * ( 1 - 19.55% )/( (943291.193 + 992162.973)/ 2 )
=357895.150738/967727.083
=36.98 %

where

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1367412.618 - 214013.184 - ( 210108.241 - max(0, 243688.326 - 1024654.799+210108.241))
=943291.193

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1485074.485 - 247392.89 - ( 245518.622 - max(0, 268915.546 - 1172925.935+245518.622))
=992162.973

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Can Don Hydro Power JSC  (STC:SJD) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Can Don Hydro Power JSC's WACC % is 9.36%. Can Don Hydro Power JSC's ROIC % is 14.86% (calculated using TTM income statement data). Can Don Hydro Power JSC generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Can Don Hydro Power JSC earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Can Don Hydro Power JSC ROIC % Related Terms

Thank you for viewing the detailed overview of Can Don Hydro Power JSC's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Can Don Hydro Power JSC Business Description

Traded in Other Exchanges
N/A
Address
Thanh Binh Town, Bu Dop District, Binh Phuoc, VNM
Can Don Hydro Power JSC is a Vietnam based company engaged in the production and trade of electricity. It is also involved in Investing in small and medium power projects; Construction of civil, industrial, transport, irrigation, post, technical infrastructure works in urban and industrial zones, water supply and drainage work, transmission lines and substations; Manufacturing and trading of construction materials, machinery and equipment; Receiving and transporting materials and equipment; Business hotel services; Training officials and employees operating hydroelectric plants; and Trading and aquaculture and afforestation.