GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Zhongshan Broad-ocean Motor Co Ltd (SZSE:002249) » Definitions » ROIC %

Zhongshan Broad-ocean Motor Co (SZSE:002249) ROIC % : 9.73% (As of Mar. 2024)


View and export this data going back to 2008. Start your Free Trial

What is Zhongshan Broad-ocean Motor Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Zhongshan Broad-ocean Motor Co's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2024 was 9.73%.

As of today (2024-06-25), Zhongshan Broad-ocean Motor Co's WACC % is 13.10%. Zhongshan Broad-ocean Motor Co's ROIC % is 10.35% (calculated using TTM income statement data). Zhongshan Broad-ocean Motor Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Zhongshan Broad-ocean Motor Co ROIC % Historical Data

The historical data trend for Zhongshan Broad-ocean Motor Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zhongshan Broad-ocean Motor Co ROIC % Chart

Zhongshan Broad-ocean Motor Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.99 3.75 6.13 8.90 10.94

Zhongshan Broad-ocean Motor Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.13 9.52 9.29 12.84 9.73

Competitive Comparison of Zhongshan Broad-ocean Motor Co's ROIC %

For the Auto Parts subindustry, Zhongshan Broad-ocean Motor Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zhongshan Broad-ocean Motor Co's ROIC % Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Zhongshan Broad-ocean Motor Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Zhongshan Broad-ocean Motor Co's ROIC % falls into.



Zhongshan Broad-ocean Motor Co ROIC % Calculation

Zhongshan Broad-ocean Motor Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=863.462 * ( 1 - 13.82% )/( (6770.816 + 6829.328)/ 2 )
=744.1315516/6800.072
=10.94 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15194.127 - 5508.429 - ( 2914.882 - max(0, 5662.455 - 9777.451+2914.882))
=6770.816

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16094.258 - 6203.927 - ( 3061.003 - max(0, 6314.691 - 9851.918+3061.003))
=6829.328

Zhongshan Broad-ocean Motor Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2024 is calculated as:

ROIC % (Q: Mar. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Mar. 2024 ))/ count )
=793.46 * ( 1 - 15.65% )/( (6829.328 + 6922.615)/ 2 )
=669.28351/6875.9715
=9.73 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16094.258 - 6203.927 - ( 3061.003 - max(0, 6314.691 - 9851.918+3061.003))
=6829.328

Invested Capital(Q: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16726.437 - 6644.461 - ( 3159.361 - max(0, 6767.731 - 10563.186+3159.361))
=6922.615

Note: The Operating Income data used here is four times the quarterly (Mar. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Zhongshan Broad-ocean Motor Co  (SZSE:002249) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Zhongshan Broad-ocean Motor Co's WACC % is 13.10%. Zhongshan Broad-ocean Motor Co's ROIC % is 10.35% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Zhongshan Broad-ocean Motor Co ROIC % Related Terms

Thank you for viewing the detailed overview of Zhongshan Broad-ocean Motor Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Zhongshan Broad-ocean Motor Co (SZSE:002249) Business Description

Traded in Other Exchanges
N/A
Address
The Third Industrial Zone, Shalang, West District, Zhongshan, Guangdong, CHN, 528411
Zhongshan Broad-ocean Motor Co Ltd operates in motor and drive system industry. The company is engaged in development and production of motors which include new energy vehicle powertrain system, hydrogen fuel cell system, hydrogen engine system, and vehicle rotating electrical appliances.
Executives
Lu Chu Ping Director
Liu Zi Wen Executives
Xiong Jie Ming Executives
Wu Xiao Yun Executives
Lan Jiang Supervisors
Zhang Yun Long Director
Xu Hai Ming Directors, executives
Wang Wen Li Director
Xu Yan Dong Supervisors
Gong Jun Director
Qu Ming Supervisors
Yu Jin Song Independent director
Wang Zhen Biao Supervisors
Yan Zhan Hua Executives
Peng Hui Director

Zhongshan Broad-ocean Motor Co (SZSE:002249) Headlines

No Headlines