GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Lady Drug Store Co Ltd (TSE:3027) » Definitions » ROIC %

Lady Drug Store Co (TSE:3027) ROIC % : 5.32% (As of May. 2015)


View and export this data going back to . Start your Free Trial

What is Lady Drug Store Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Lady Drug Store Co's annualized return on invested capital (ROIC %) for the quarter that ended in May. 2015 was 5.32%.

As of today (2024-06-20), Lady Drug Store Co's WACC % is 0.00%. Lady Drug Store Co's ROIC % is 4.68% (calculated using TTM income statement data). Lady Drug Store Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Lady Drug Store Co ROIC % Historical Data

The historical data trend for Lady Drug Store Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lady Drug Store Co ROIC % Chart

Lady Drug Store Co Annual Data
Trend Mar09 Mar10 Feb12 Feb13 Feb14 Feb15
ROIC %
Get a 7-Day Free Trial 3.46 -4.85 2.85 3.77 3.92

Lady Drug Store Co Quarterly Data
Jun10 Sep10 Dec10 May11 Aug11 Nov11 Feb12 May12 Aug12 Nov12 Feb13 May13 Aug13 Nov13 Feb14 May14 Aug14 Nov14 Feb15 May15
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.62 1.77 2.12 2.51 5.32

Competitive Comparison of Lady Drug Store Co's ROIC %

For the Pharmaceutical Retailers subindustry, Lady Drug Store Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lady Drug Store Co's ROIC % Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Lady Drug Store Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Lady Drug Store Co's ROIC % falls into.



Lady Drug Store Co ROIC % Calculation

Lady Drug Store Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Feb. 2015 is calculated as:

ROIC % (A: Feb. 2015 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Feb. 2014 ) + Invested Capital (A: Feb. 2015 ))/ count )
=1209.215 * ( 1 - 39.66% )/( (18780.632 + 18460.381)/ 2 )
=729.640331/18620.5065
=3.92 %

where

Invested Capital(A: Feb. 2014 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=25473.537 - 7709.221 - ( 2605.273 - max(0, 12633.836 - 11617.52+2605.273))
=18780.632

Invested Capital(A: Feb. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26820.776 - 8692.318 - ( 3483.203 - max(0, 13073.381 - 12741.458+3483.203))
=18460.381

Lady Drug Store Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in May. 2015 is calculated as:

ROIC % (Q: May. 2015 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Feb. 2015 ) + Invested Capital (Q: May. 2015 ))/ count )
=1767.324 * ( 1 - 44.18% )/( (18460.381 + 18631.885)/ 2 )
=986.5202568/18546.133
=5.32 %

where

Invested Capital(Q: Feb. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=26820.776 - 8692.318 - ( 3483.203 - max(0, 13073.381 - 12741.458+3483.203))
=18460.381

Invested Capital(Q: May. 2015 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=27332.611 - 9332.612 - ( 2081.492 - max(0, 13576.64 - 12944.754+2081.492))
=18631.885

Note: The Operating Income data used here is four times the quarterly (May. 2015) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Lady Drug Store Co  (TSE:3027) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Lady Drug Store Co's WACC % is 0.00%. Lady Drug Store Co's ROIC % is 4.68% (calculated using TTM income statement data). Lady Drug Store Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Lady Drug Store Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Lady Drug Store Co ROIC % Related Terms

Thank you for viewing the detailed overview of Lady Drug Store Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Lady Drug Store Co (TSE:3027) Business Description

Traded in Other Exchanges
N/A
Address
Lady Drug Store Co.,Ltd. manages pharmacies to sell prescription drugs, groceries, health-conscious food, cosmetic and pharmaceutical products. It provides consultation services; and prescription drugs and OTC drugs, such as herbal medicines.

Lady Drug Store Co (TSE:3027) Headlines

No Headlines