Comforia Residential REIT (TSE:3282) ROIC %: 3.20% (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3282 Comforia Residential REIT Inc TSE:3282
66 GF Score
Price 円105,100.00
GF Value 円118,500.10
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Comforia Residential REIT ROIC %?

Comforia Residential REIT TSE:3282 66 ROIC % is 3.20% as of Jan. 2026. GuruFocus rates TSE:3282 with a GF Score™ of 66/100 and a GF Value™ of 円118,500.10 (Modestly Undervalued). The stock has 8 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Comforia Residential REIT's annualized return on invested capital (ROIC %) for the quarter that ended in Jan. 2026 was 3.20%.

As of today (2026-07-14), Comforia Residential REIT's WACC % is 1.95%. Comforia Residential REIT's ROIC % is 3.18% (calculated using TTM income statement data). Comforia Residential REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Comforia Residential REIT  (TSE:3282) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Comforia Residential REIT's WACC % is 1.95%. Comforia Residential REIT's ROIC % is 3.18% (calculated using TTM income statement data). Comforia Residential REIT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Comforia Residential REIT ROIC % Related Terms


Comforia Residential REIT ROIC % Historical Data

* Premium members only.

The historical data trend for Comforia Residential REIT's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Comforia Residential REIT ROIC % Chart

Comforia Residential REIT Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.59 2.90 3.02 3.06 3.19

Comforia Residential REIT Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.99 3.14 3.27 3.14 3.20

TSE:3282 vs AVB, EQR, ESS: ROIC % Comparison

For the REIT - Residential subindustry, Comforia Residential REIT's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Comforia Residential REIT ROIC % vs REITs Industry

For the REITs industry and Real Estate sector, Comforia Residential REIT's ROIC % distribution charts can be found below:

* The bar in red indicates where Comforia Residential REIT's ROIC % falls into.


TSE:3282
66GF Score
Comforia Residential REIT Inc TSE:3282
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Comforia Residential REIT ROIC % Calculation

Comforia Residential REIT's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Jul. 2025 is calculated as:

ROIC % (A: Jul. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jul. 2024 ) + Invested Capital (A: Jul. 2025 ))/ count )
=11520.914 * ( 1 - 0.23% )/( (345437.796 + 374793.439)/ 2 )
=11494.4158978/360115.6175
=3.19 %

where

Invested Capital(A: Jul. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=333922.378 - 1095.061 - ( 8426.317 - max(0, 30930.334 - 18319.855+8426.317))
=345437.796

Invested Capital(A: Jul. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=357131.306 - 1101.703 - ( 8516.066 - max(0, 37997.529 - 19233.693+8516.066))
=374793.439

Comforia Residential REIT's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jan. 2026 is calculated as:

ROIC % (Q: Jan. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jul. 2025 ) + Invested Capital (Q: Jan. 2026 ))/ count )
=11919.658 * ( 1 - 0.18% )/( (374793.439 + 369389.39)/ 2 )
=11898.2026156/372091.4145
=3.20 %

where

Invested Capital(Q: Jul. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=357131.306 - 1101.703 - ( 8516.066 - max(0, 37997.529 - 19233.693+8516.066))
=374793.439

Invested Capital(Q: Jan. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=356932.973 - 986.837 - ( 8296.562 - max(0, 32155.029 - 18711.775+8296.562))
=369389.39

Note: The Operating Income data used here is two times the semi-annual (Jan. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 3.20% mean?
Comforia Residential REIT (TSE:3282) has a ROIC % of 3.20% as of Jan. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Comforia Residential REIT and its competitors.
Is Comforia Residential REIT's ROIC % too high?
Comforia Residential REIT's current ROIC % is 3.20%. The REITs industry median ROIC % is 3.75. Comforia Residential REIT's value of 3.20% is 14.6% below this industry median. Overall, Comforia Residential REIT has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Comforia Residential REIT's ROIC % compare to AVB and EQR?
Comforia Residential REIT's ROIC % of 3.20% can be compared against companies in the REITs industry. The industry median ROIC % is 3.75. Comforia Residential REIT's value of 3.20% is 14.6% below this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a REITs company?
The median ROIC % among REITs companies is 3.75, based on 742 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Comforia Residential REIT's current ROIC % of 3.20% is 14.6% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Comforia Residential REIT and its competitors. For the REITs industry, the median ROIC % is 3.75 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Comforia Residential REIT's current ROIC % is 3.20%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Comforia Residential REIT stock overvalued right now?
Based on GuruFocus' analysis, Comforia Residential REIT (TSE:3282) is currently considered Modestly Undervalued. The stock's GF Value™ is 円118,500.10, compared to a current price of 円105,100.00 — trading 11.3% below its estimated fair value. The current ROIC % is 3.20% and 14.6% below the REITs industry median of 3.75. Comforia Residential REIT's overall GF Score™ is 66/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Comforia Residential REIT (TSE:3282), the current ROIC % is 3.20% as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Comforia Residential REIT (TSE:3282) Overvalued in 2026?

Based on GuruFocus' analysis, Comforia Residential REIT stock appears to be undervalued. The current stock price of 円105,100.00 is trading 11.3% below its estimated GF Value™ of 円118,500.10. GuruFocus considers Comforia Residential REIT to be Modestly Undervalued.

Key valuation signals for TSE:3282:

  • ROIC %: 3.20%
  • GF Value™: 円118,500.10 vs. price of 円105,100.00 (11.3% below fair value)
  • GF Score™: 66/100 with 8 warning signs
  • Industry Position: 14.6% below the REITs median

No single metric tells the full story. See the TSE:3282 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Comforia Residential REIT Business Description

Industry Real EstateREITs
Address 1-21-1 Dogenzaka, Shibuya-ku, Tokyo, JPN
Comforia Residential REIT Inc is a Japan-based residential real estate investment trust. The company is engaged in investment in residential real estates for lease, real estate backed assets and general leasing properties. It offers leasing properties for singles and small families. The REIT invests in leasing properties located in Tokyo metropolitan and other residential properties in communities in other cities.
66GF Score

Get the complete analysis for TSE:3282

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円105,100.00
Price
円118,500.10
GF Value