Imagica Group (TSE:6879) ROIC %: 9.16% (As of Mar. 2025)


TSE:6879 Imagica Group Inc TSE:6879
18 GF Score
Price 円791.00
View Full Analysis

What is Imagica Group ROIC %?

Imagica Group TSE:6879 18 ROIC % is 9.16% as of Mar. 2025. GuruFocus rates TSE:6879 with a GF Score™ of 18/100.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Imagica Group's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2025 was 9.16%.

As of today (2026-07-01), Imagica Group's WACC % is 0.00%. Imagica Group's ROIC % is 0.00% (calculated using TTM income statement data). Imagica Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Imagica Group  (TSE:6879) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Imagica Group's WACC % is 0.00%. Imagica Group's ROIC % is 0.00% (calculated using TTM income statement data). Imagica Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Imagica Group ROIC % Related Terms


Imagica Group ROIC % Historical Data

* Premium members only.

The historical data trend for Imagica Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Imagica Group ROIC % Chart

Imagica Group Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.95 6.00 4.47 3.57 3.99

Imagica Group Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.17 1.84 5.25 -1.32 9.16

TSE:6879 vs NFLX, DIS, WBD: ROIC % Comparison

For the Entertainment subindustry, Imagica Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imagica Group ROIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Imagica Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Imagica Group's ROIC % falls into.


TSE:6879
18GF Score
Imagica Group Inc TSE:6879
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Imagica Group ROIC % Calculation

Imagica Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2025 is calculated as:

ROIC % (A: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2024 ) + Invested Capital (A: Mar. 2025 ))/ count )
=2479.141 * ( 1 - 0% )/( (62690.345 + 61513.418)/ 2 )
=2479.141/62101.8815
=3.99 %

where

Invested Capital(A: Mar. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78694.627 - 10761.657 - ( 5242.625 - max(0, 28950.308 - 41288.972+5242.625))
=62690.345

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=80719.761 - 12691.227 - ( 6515.116 - max(0, 36890.991 - 48672.646+6515.116))
=61513.418

Imagica Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2025 is calculated as:

ROIC % (Q: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Mar. 2025 ))/ count )
=5801.582 * ( 1 - 0% )/( (65223.014 + 61513.418)/ 2 )
=5801.582/63368.216
=9.16 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78492.274 - 8354.348 - ( 4914.912 - max(0, 30058.52 - 40457.16+4914.912))
=65223.014

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=80719.761 - 12691.227 - ( 6515.116 - max(0, 36890.991 - 48672.646+6515.116))
=61513.418

Note: The Operating Income data used here is two times the semi-annual (Mar. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 9.16% mean?
Imagica Group (TSE:6879) has a ROIC % of 9.16% as of Mar. 2025. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Imagica Group and its competitors.
Is Imagica Group's ROIC % too high?
Imagica Group's current ROIC % is 9.16%. The Media - Diversified industry median ROIC % is 1.40. Imagica Group's value of 9.16% is 554.3% above this industry median. Overall, Imagica Group has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Imagica Group's ROIC % compare to NFLX and DIS?
Imagica Group's ROIC % of 9.16% can be compared against companies in the Media - Diversified industry. The industry median ROIC % is 1.40. Imagica Group's value of 9.16% is 554.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Media - Diversified company?
The median ROIC % among Media - Diversified companies is 1.40, based on 1,009 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Imagica Group's current ROIC % of 9.16% is 554.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Imagica Group and its competitors. For the Media - Diversified industry, the median ROIC % is 1.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Imagica Group's current ROIC % is 9.16%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Imagica Group stock overvalued right now?
Imagica Group (TSE:6879) has a current ROIC % of 9.16%. The current ROIC % is 9.16% and 554.3% above the Media - Diversified industry median of 1.40. Imagica Group's overall GF Score™ is 18/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Imagica Group (TSE:6879), the current ROIC % is 9.16% as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Imagica Group Business Description

Address 1-3-2 Uchisaiwaicho, Chiyoda-ku, Uchisaiwaicho Tokyu Building, 11th Floor, Tokyo, JPN, 100-0011
Imagica Group Inc is engaged in the media business. The company's business segment include Content Creation, Production Services, Media Localization, and Imaging Systems. The Content Creation segment provides rights management services. Production Services segment offers a one-stop solution for specialized creative services to meet various requests, including Shooting / Editing and Sound Services for film, TV programs, TV commercials, and promotions / DCP (Digital Cinema Package), and others. Media Localization provides dubbing, subtitling, and other media solutions for its clients, and Imaging Systems develops manufactures, import, sells and provide maintenance services for advanced equipment and software.
18GF Score

Get the complete analysis for TSE:6879

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円791.00
Price