Imagica Group (TSE:6879) EBIT: 円-1,548 Mil (TTM As of Mar. 2025)


TSE:6879 Imagica Group Inc TSE:6879
18 GF Score
Price 円791.00
GF Value 円629.50
! 9 Warning Signs
View Full Analysis

What is Imagica Group EBIT?

Imagica Group TSE:6879 18 EBIT is 円-1,548 Mil as of Mar. 2025. GuruFocus rates TSE:6879 with a GF Score™ of 18/100 and a GF Value™ of 円629.50. The stock has 9 warning signs investors should review.

Imagica Group's earnings before interest and taxes (EBIT) for the six months ended in Mar. 2025 was 円-940 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2025 was 円-1,548 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Imagica Group's annualized ROC % for the quarter that ended in Mar. 2025 was 9.16%. Imagica Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2025 was -6.28%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Imagica Group's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2025 was -3.46%.


Imagica Group  (TSE:6879) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Imagica Group's annualized ROC % for the quarter that ended in Mar. 2025 is calculated as:

ROC % (Q: Mar. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2024 ) + Invested Capital (Q: Mar. 2025 ))/ count )
=5801.582 * ( 1 - 0% )/( (65223.014 + 61513.418)/ 2 )
=5801.582/63368.216
=9.16 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=78492.274 - 8354.348 - ( 4914.912 - max(0, 30058.52 - 40457.16+4914.912))
=65223.014

Invested Capital(Q: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=80719.761 - 12691.227 - ( 6515.116 - max(0, 36890.991 - 48672.646+6515.116))
=61513.418

Note: The Operating Income data used here is two times the semi-annual (Mar. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Imagica Group's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2024  Q: Mar. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-1880.852/( ( (16106.456 + max(14307.609, 0)) + (14914.772 + max(14611.151, 0)) )/ 2 )
=-1880.852/( ( 30414.065 + 29525.923 )/ 2 )
=-1880.852/29969.994
=-6.28 %

where Working Capital is:

Working Capital(Q: Sep. 2024 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(16216.467 + 14292.42 + 5033.361) - (8354.348 + 0 + 12880.291)
=14307.609

Working Capital(Q: Mar. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(25182.313 + 12990.984 + 3826.668) - (12691.227 + 0 + 14697.587)
=14611.151

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Imagica Group's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2025 )
=-1547.865/44693.062
=-3.46 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Imagica Group EBIT Related Terms


Imagica Group EBIT Historical Data

* Premium members only.

The historical data trend for Imagica Group's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Imagica Group EBIT Chart

Imagica Group Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,894.63 3,402.97 7,810.12 4,808.01 -1,547.87

Imagica Group Semi-Annual Data
Sep15 Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,275.70 1,628.54 3,179.48 -607.44 -940.43

TSE:6879 vs NFLX, DIS, WBD: EBIT Comparison

For the Entertainment subindustry, Imagica Group's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imagica Group EV-to-EBIT vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Imagica Group's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Imagica Group's EV-to-EBIT falls into.


TSE:6879
18GF Score
Imagica Group Inc TSE:6879
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Imagica Group EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円-1,548 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円-1,548 Mil mean?
Imagica Group (TSE:6879) has a EBIT of 円-1,548 Mil as of Mar. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Imagica Group.
Is Imagica Group's EBIT too high?
Imagica Group's current EBIT is 円-1,548 Mil. Overall, Imagica Group has a GF Score™ of 18/100, reflecting its overall financial health beyond just this single metric.
How does Imagica Group's EBIT compare to NFLX and DIS?
Imagica Group's EBIT of 円-1,548 Mil can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Media - Diversified company?
A good EBIT depends on the Media - Diversified industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Imagica Group. Imagica Group's current EBIT is 円-1,548 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Imagica Group stock overvalued right now?
Imagica Group (TSE:6879) has a current EBIT of 円-1,548 Mil. The stock's GF Value™ is 円629.50, compared to a current price of 円791.00 — trading 25.7% above its estimated fair value. The current EBIT is 円-1,548 Mil. Imagica Group's overall GF Score™ is 18/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Imagica Group (TSE:6879), the current EBIT is 円-1,548 Mil as of Mar. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Imagica Group (TSE:6879) Overvalued in 2026?

Based on GuruFocus' analysis, Imagica Group stock appears to be overvalued. The current stock price of 円791.00 is trading 25.7% above its estimated GF Value™ of 円629.50.

Key valuation signals for TSE:6879:

  • EBIT: 円-1,548 Mil
  • GF Value™: 円629.50 vs. price of 円791.00 (25.7% above fair value)
  • GF Score™: 18/100 with 9 warning signs

No single metric tells the full story. See the TSE:6879 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Imagica Group Business Description

Address 1-3-2 Uchisaiwaicho, Chiyoda-ku, Uchisaiwaicho Tokyu Building, 11th Floor, Tokyo, JPN, 100-0011
Imagica Group Inc is engaged in the media business. The company's business segment include Content Creation, Production Services, Media Localization, and Imaging Systems. The Content Creation segment provides rights management services. Production Services segment offers a one-stop solution for specialized creative services to meet various requests, including Shooting / Editing and Sound Services for film, TV programs, TV commercials, and promotions / DCP (Digital Cinema Package), and others. Media Localization provides dubbing, subtitling, and other media solutions for its clients, and Imaging Systems develops manufactures, import, sells and provide maintenance services for advanced equipment and software.
18GF Score

Get the complete analysis for TSE:6879

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円791.00
Price
円629.50
GF Value