Smile Holdings (TSE:7084) ROIC %: -2.67% (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7084 Smile Holdings Inc TSE:7084
50 GF Score
Price 円2,793.00
GF Value 円1,230.80
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Smile Holdings ROIC %?

Smile Holdings TSE:7084 +1.27% 50 ROIC % is -2.67% as of Mar. 2026. GuruFocus rates TSE:7084 with a GF Score™ of 50/100 and a GF Value™ of 円1,230.80 (Significantly Overvalued). The stock has 3 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Smile Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was -2.67%.

As of today (2026-08-28), Smile Holdings's WACC % is 0.08%. Smile Holdings's ROIC % is 1.40% (calculated using TTM income statement data). Smile Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Smile Holdings  (TSE:7084) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Smile Holdings's WACC % is 0.08%. Smile Holdings's ROIC % is 1.40% (calculated using TTM income statement data). Smile Holdings generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Smile Holdings ROIC % Related Terms


Smile Holdings ROIC % Historical Data

* Premium members only.

The historical data trend for Smile Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smile Holdings ROIC % Chart

Smile Holdings Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
ROIC %
Get a 7-Day Free Trial -0.98 -0.14 0.95 1.17 1.67

Smile Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.19 5.92 4.46 -2.67 1.22

TSE:7084 vs ROL, SCI, HRB: ROIC % Comparison

For the Personal Services subindustry, Smile Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smile Holdings ROIC % vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Smile Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Smile Holdings's ROIC % falls into.


TSE:7084
50GF Score
Smile Holdings Inc TSE:7084
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smile Holdings ROIC % Calculation

Smile Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2026 is calculated as:

ROIC % (A: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2025 ) + Invested Capital (A: Mar. 2026 ))/ count )
=370.124 * ( 1 - 37.05% )/( (12803.853 + 15110.929)/ 2 )
=232.993058/13957.391
=1.67 %

where

Invested Capital(A: Mar. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=15222.067 - 947.936 - ( 4671.012 - max(0, 5271.426 - 6741.704+4671.012))
=12803.853

Invested Capital(A: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16701.572 - 863.51 - ( 5718.68 - max(0, 7261.294 - 7988.427+5718.68))
=15110.929

Smile Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-347.04 * ( 1 - 0% )/( (10848.547 + 15110.929)/ 2 )
=-347.04/12979.738
=-2.67 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=12586.227 - 496.677 - ( 1846.825 - max(0, 2796.816 - 4037.819+1846.825))
=10848.547

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16701.572 - 863.51 - ( 5718.68 - max(0, 7261.294 - 7988.427+5718.68))
=15110.929

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -2.67% mean?
Smile Holdings (TSE:7084) has a ROIC % of -2.67% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Smile Holdings and its competitors.
Is Smile Holdings' ROIC % too high?
Smile Holdings' current ROIC % is -2.67%. Overall, Smile Holdings has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Smile Holdings' ROIC % compare to ROL and SCI?
Smile Holdings' ROIC % of -2.67% can be compared against companies in the Personal Services industry. The industry median ROIC % is 3.28. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Personal Services company?
The median ROIC % among Personal Services companies is 3.28, based on 96 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Smile Holdings and its competitors. For the Personal Services industry, the median ROIC % is 3.28 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Smile Holdings's current ROIC % is -2.67%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smile Holdings stock overvalued right now?
Based on GuruFocus' analysis, Smile Holdings (TSE:7084) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,230.80, compared to a current price of 円2,793.00 — trading 126.9% above its estimated fair value. The current ROIC % is -2.67%. Smile Holdings' overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Smile Holdings (TSE:7084), the current ROIC % is -2.67% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smile Holdings (TSE:7084) Overvalued in 2026?

Based on GuruFocus' analysis, Smile Holdings stock appears to be overvalued. The current stock price of 円2,793.00 is trading 126.9% above its estimated GF Value™ of 円1,230.80. GuruFocus considers Smile Holdings to be Significantly Overvalued.

Key valuation signals for TSE:7084:

  • ROIC %: -2.67%
  • GF Value™: 円1,230.80 vs. price of 円2,793.00 (126.9% above fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the TSE:7084 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smile Holdings Business Description

Address 7th floor, Gotanda PLACE, 1-3-8 Nishigotanda, Shinagawa-ku, Tokyo, JPN, 141-0031
Smile Holdings Inc is engaged in personal care services.
50GF Score

Get the complete analysis for TSE:7084

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,793.00
Price
円1,230.80
GF Value