Smile Holdings (TSE:7084) Altman Z2-Score: -1.58 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7084 Smile Holdings Inc TSE:7084
50 GF Score
Price 円2,793.00
GF Value 円1,230.80
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Smile Holdings Altman Z2-Score?

Smile Holdings TSE:7084 +1.27% 50 Altman Z2-Score is -1.58 as of Aug. 28, 2026. GuruFocus rates TSE:7084 with a GF Score™ of 50/100 and a GF Value™ of 円1,230.80 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 91 Personal Services companies, Smile Holdings ranks better than 52.75% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Warning Sign:

Smile Holdings has a Altman Z2-Score of -1.58, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Smile Holdings's Altman Z2-Score or its related term are showing as below:

TSE:7084' s Altman Z2-Score Range Over the Past 10 Years
Min: 0.98   Med: 2.37   Max: 2.83
Current: 2.05

During the past 8 years, Smile Holdings's highest Altman Z2-Score was 2.83. The lowest was 0.98. And the median was 2.37.


Smile Holdings  (TSE:7084) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Smile Holdings Altman Z2-Score Related Terms


Smile Holdings Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Smile Holdings's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Smile Holdings Altman Z2-Score Chart

Smile Holdings Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Altman Z2-Score
Get a 7-Day Free Trial 2.72 2.68 2.83 2.71 2.05

Smile Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.37 3.69 3.30 2.05 0.00

TSE:7084 vs ROL, SCI, HRB: Altman Z2-Score Comparison

For the Personal Services subindustry, Smile Holdings's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smile Holdings Altman Z2-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Smile Holdings's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Smile Holdings's Altman Z2-Score falls into.


TSE:7084
50GF Score
Smile Holdings Inc TSE:7084
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Smile Holdings Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Smile Holdings's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.3618+3.26*0.1465+6.72*0.0133+1.05*0.2129
=-1.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2026:
Total Assets was 円34,713 Mil.
Total Current Assets was 円7,876 Mil.
Total Current Liabilities was 円20,435 Mil.
Retained Earnings was 円5,087 Mil.
Pre-Tax Income was 109.68 + -103.173 + 143.06 + 236.931 = 円386 Mil.
Interest Expense was -52.632 + -12.208 + -5.653 + -5.298 = 円-76 Mil.
Total Liabilities was 円28,619 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(7876.19 - 20434.759)/34712.932
=-0.3618

X2=Retained Earnings/Total Assets
=5086.737/34712.932
=0.1465

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(386.498 - -75.791)/34712.932
=0.0133

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(6093.522 - 0)/28619.41
=0.2129

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Smile Holdings has a Altman Z2-Score of -1.58 indicating it is in Distress Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of -1.58 mean?
Smile Holdings (TSE:7084) has a Altman Z2-Score of -1.58 as of Aug. 28, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Smile Holdings and its competitors. Over the past decade, Smile Holdings' Altman Z2-Score has ranged from 0.98 to 2.83. According to the industry distribution chart, Smile Holdings ranks #43 out of 91 companies in the Personal Services industry, placing it in the top 47.3%.
Is Smile Holdings' Altman Z2-Score too high?
Smile Holdings' current Altman Z2-Score is -1.58. Over the past 10 years, this metric has ranged from a low of 0.98 to a high of 2.83. Based on the distribution chart, Smile Holdings ranks #43 out of 91 companies in the Personal Services industry, which is above the industry midpoint. Overall, Smile Holdings has a GF Score™ of 50/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Smile Holdings' Altman Z2-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Smile Holdings ranks #43 out of 91 companies for Altman Z2-Score. This puts Smile Holdings in the upper half of its industry. The industry median Altman Z2-Score is 1.95. Historically, Smile Holdings' own Altman Z2-Score has ranged from 0.98 to 2.83 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Personal Services company?
The median Altman Z2-Score among Personal Services companies is 1.95, based on 91 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Smile Holdings and its competitors. For the Personal Services industry, the median Altman Z2-Score is 1.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Smile Holdings's current Altman Z2-Score is -1.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Smile Holdings stock overvalued right now?
Based on GuruFocus' analysis, Smile Holdings (TSE:7084) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,230.80, compared to a current price of 円2,793.00 — trading 126.9% above its estimated fair value. The current Altman Z2-Score is -1.58. Smile Holdings' overall GF Score™ is 50/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Smile Holdings (TSE:7084), the current Altman Z2-Score is -1.58 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Smile Holdings (TSE:7084) Overvalued in 2026?

Based on GuruFocus' analysis, Smile Holdings stock appears to be overvalued. The current stock price of 円2,793.00 is trading 126.9% above its estimated GF Value™ of 円1,230.80. GuruFocus considers Smile Holdings to be Significantly Overvalued.

Key valuation signals for TSE:7084:

  • Altman Z2-Score: -1.58
  • GF Value™: 円1,230.80 vs. price of 円2,793.00 (126.9% above fair value)
  • GF Score™: 50/100 with 3 warning signs

No single metric tells the full story. See the TSE:7084 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Smile Holdings Business Description

Address 7th floor, Gotanda PLACE, 1-3-8 Nishigotanda, Shinagawa-ku, Tokyo, JPN, 141-0031
Smile Holdings Inc is engaged in personal care services.
50GF Score

Get the complete analysis for TSE:7084

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,793.00
Price
円1,230.80
GF Value