GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Personal Services » WW International Inc (NAS:WW) » Definitions » ROIC %

WW (WW International) ROIC % : 8.45% (As of Sep. 2024)


View and export this data going back to 2001. Start your Free Trial

What is WW International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. WW International's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2024 was 8.45%.

As of today (2024-12-14), WW International's WACC % is 7.53%. WW International's ROIC % is 7.07% (calculated using TTM income statement data). WW International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


WW International ROIC % Historical Data

The historical data trend for WW International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

WW International ROIC % Chart

WW International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.54 12.82 13.16 7.76 4.82

WW International Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 117.48 -3.22 -7.55 78.08 8.45

Competitive Comparison of WW International's ROIC %

For the Personal Services subindustry, WW International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


WW International's ROIC % Distribution in the Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, WW International's ROIC % distribution charts can be found below:

* The bar in red indicates where WW International's ROIC % falls into.



WW International ROIC % Calculation

WW International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=25.966 * ( 1 - -52.45% )/( (797.21 + 846.135)/ 2 )
=39.585167/821.6725
=4.82 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1028.43 - 146.447 - ( 178.326 - max(0, 196.558 - 281.331+178.326))
=797.21

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=982.03 - 161.883 - ( 109.366 - max(0, 205.462 - 179.474+109.366))
=846.135

WW International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2024 is calculated as:

ROIC % (Q: Sep. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2024 ) + Invested Capital (Q: Sep. 2024 ))/ count )
=72 * ( 1 - 37.18% )/( (569.506 + 501.526)/ 2 )
=45.2304/535.516
=8.45 %

where

Invested Capital(Q: Sep. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=562.353 - 149.056 - ( 57.181 - max(0, 189.457 - 101.228+57.181))
=501.526

Note: The Operating Income data used here is four times the quarterly (Sep. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


WW International  (NAS:WW) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, WW International's WACC % is 7.53%. WW International's ROIC % is 7.07% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


WW International ROIC % Related Terms

Thank you for viewing the detailed overview of WW International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


WW International Business Description

Traded in Other Exchanges
Address
675 Avenue of the Americas, 6th Floor, New York, NY, USA, 10010
WW International Inc is a provider of weight loss solutions. The firm offers its members access to in person workshops and digital solutions as a part of its weight loss and weight management programs. Its digital app provides members access to tools such as, trackers for food, water, activity, weight, content regarding behavioral techniques for building healthy habits and other related tools. Along with its in person workshops and digital solutions, the company also provides members who medically qualify access to clinicians who can prescribe weight management medications when clinically appropriate. The company generates majority of its revenue in the form of Subscription Revenue. Geographically, the company generates key revenue from North America and rest from International markets.
Executives
Sima Sistani director, officer: Chief Executive Officer 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Denis F Kelly director
Michael F Colosi officer: General Counsel and Secretary C/O WEIGHT WATCHERS INTERNATIONAL, 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Nicole Haag officer: Corp Controller Prin Acct Off 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
William H Shrank director 500 WEST MAIN ST, LOUISVILLE KY 40202
Pierre-olivier Latour officer: Chief Technology Officer 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Tara Comonte director C/O SHAKE SHACK INC., 24 UNION SQUARE EAST,5TH FLOOR, NEW YORK NY 10003
S.a. Westend 10 percent owner VALLEY PARK, 44, RUE DE LA VALLEE, LUXEMBOURG N4 L-2661
Heather Stark officer: Interim Principal Fin. Officer 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Christopher J Sobecki director C/O WW INTERNATIONAL, 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Raymond Debbane director C/O THE INVUS GROUP, LLC, 750 LEXINGTON AVENUE, NEW YORK NY 10022
Jonas Fajgenbaum director C/O WW INTERNATIONAL, INC., 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Amanda Tolleson officer: Chief Marketing Officer 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010
Oprah Winfrey director, 10 percent owner NEAL GERBER & EISENBERG, TWO NORTH LASALLE STREET, CHICAGO IL 60602
Amy Kossover officer: SVP Corp Fin, Controller, PAO C/O WW INTERNATIONAL, INC., 675 AVENUE OF THE AMERICAS, 6TH FLOOR, NEW YORK NY 10010