Aeon Co (M) Bhd (XKLS:6599) ROIC %: 7.57% (As of Mar. 2026)


XKLS:6599 Aeon Co (M) Bhd XKLS:6599
76 GF Score
Price RM1.06
GF Value RM1.30
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Aeon Co (M) Bhd ROIC %?

Aeon Co (M) Bhd XKLS:6599 +0.95% 76 ROIC % is 7.57% as of Mar. 2026. GuruFocus rates XKLS:6599 with a GF Score™ of 76/100 and a GF Value™ of RM1.30 (Modestly Undervalued). The stock has 6 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Aeon Co (M) Bhd's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2026 was 7.57%.

As of today (2026-06-28), Aeon Co (M) Bhd's WACC % is 5.56%. Aeon Co (M) Bhd's ROIC % is 4.17% (calculated using TTM income statement data). Aeon Co (M) Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Aeon Co (M) Bhd  (XKLS:6599) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Aeon Co (M) Bhd's WACC % is 5.56%. Aeon Co (M) Bhd's ROIC % is 4.17% (calculated using TTM income statement data). Aeon Co (M) Bhd earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Aeon Co (M) Bhd ROIC % Related Terms


Aeon Co (M) Bhd ROIC % Historical Data

* Premium members only.

The historical data trend for Aeon Co (M) Bhd's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Co (M) Bhd ROIC % Chart

Aeon Co (M) Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.75 3.18 3.49 3.76 3.88

Aeon Co (M) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.77 2.25 2.73 4.16 7.57

XKLS:6599 vs DDS, M: ROIC % Comparison

For the Department Stores subindustry, Aeon Co (M) Bhd's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Co (M) Bhd ROIC % vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aeon Co (M) Bhd's ROIC % distribution charts can be found below:

* The bar in red indicates where Aeon Co (M) Bhd's ROIC % falls into.


XKLS:6599
76GF Score
Aeon Co (M) Bhd XKLS:6599
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Co (M) Bhd ROIC % Calculation

Aeon Co (M) Bhd's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=308.15 * ( 1 - 36.47% )/( (4874.55 + 5225.622)/ 2 )
=195.767695/5050.086
=3.88 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5634.759 - 1228.452 - ( 371.355 - max(0, 1535.585 - 1067.342+371.355))
=4874.55

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5799.392 - 1216.548 - ( 353.524 - max(0, 1734.334 - 1091.556+353.524))
=5225.622

Aeon Co (M) Bhd's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2026 is calculated as:

ROIC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=635.6 * ( 1 - 38.18% )/( (5225.622 + 5161.4)/ 2 )
=392.92792/5193.511
=7.57 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=5799.392 - 1216.548 - ( 353.524 - max(0, 1734.334 - 1091.556+353.524))
=5225.622

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of 7.57% mean?
Aeon Co (M) Bhd (XKLS:6599) has a ROIC % of 7.57% as of Mar. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Aeon Co (M) Bhd and its competitors.
Is Aeon Co (M) Bhd's ROIC % too high?
Aeon Co (M) Bhd's current ROIC % is 7.57%. The Retail - Cyclical industry median ROIC % is 4.36. Aeon Co (M) Bhd's value of 7.57% is 73.6% above this industry median. Overall, Aeon Co (M) Bhd has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Aeon Co (M) Bhd's ROIC % compare to DDS and M?
Aeon Co (M) Bhd's ROIC % of 7.57% can be compared against companies in the Retail - Cyclical industry. The industry median ROIC % is 4.36. Aeon Co (M) Bhd's value of 7.57% is 73.6% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for a Retail - Cyclical company?
The median ROIC % among Retail - Cyclical companies is 4.36, based on 1,108 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Aeon Co (M) Bhd's current ROIC % of 7.57% is 73.6% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Aeon Co (M) Bhd and its competitors. For the Retail - Cyclical industry, the median ROIC % is 4.36 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Aeon Co (M) Bhd's current ROIC % is 7.57%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Co (M) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Aeon Co (M) Bhd (XKLS:6599) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.30, compared to a current price of RM1.06 — trading 18.5% below its estimated fair value. The current ROIC % is 7.57% and 73.6% above the Retail - Cyclical industry median of 4.36. Aeon Co (M) Bhd's overall GF Score™ is 76/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Aeon Co (M) Bhd (XKLS:6599), the current ROIC % is 7.57% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Co (M) Bhd (XKLS:6599) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Co (M) Bhd stock appears to be undervalued. The current stock price of RM1.06 is trading 18.5% below its estimated GF Value™ of RM1.30. GuruFocus considers Aeon Co (M) Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:6599:

  • ROIC %: 7.57%
  • GF Value™: RM1.30 vs. price of RM1.06 (18.5% below fair value)
  • GF Score™: 76/100 with 6 warning signs
  • Industry Position: 73.6% above the Retail - Cyclical median

No single metric tells the full story. See the XKLS:6599 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Co (M) Bhd Business Description

Address Jalan Jejaka, 3rd Floor, AEON Taman Maluri Shopping Centre, Cheras, Kuala Lumpur, MYS, 55100
Aeon Co (M) Bhd is principally engaged in the operations of a chain of departmental stores and supermarkets selling a broad range of goods ranging from clothing, food, household goods, other merchandise and shopping centre operation. The two main reportable segments are: i) Retailing: The operations of a chain of departmental stores and supermarkets selling a broad range of goods ranging from clothing, food, household goods and other merchandise, ii) Property management services: Shopping mall operation. The majority of the company's revenue is derived from the Retailing segment. Geographically, the company is predominantly operating in Malaysia.
76GF Score

Get the complete analysis for XKLS:6599

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.06
Price
RM1.30
GF Value