Wilson Sons (BSP:PORT3) 3-Year ROIIC % : 22.34% (As of Dec. 2024) — 14% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PORT3 Wilson Sons SA BSP:PORT3
54 GF Score
Price R$18.76
GF Value R$16.86
! 5 Warning Signs
View Full Analysis

What is Wilson Sons 3-Year ROIIC %?

Wilson Sons BSP:PORT3 +0.05% 54 3-Year ROIIC % is 22.34 as of Dec. 2024, which is 14% above its 10-year median of 19.59. GuruFocus rates BSP:PORT3 with a GF Score™ of 54/100 and a GF Value™ of R$16.86. The stock has 5 warning signs investors should review.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Wilson Sons's 3-Year ROIIC % for the quarter that ended in Dec. 2024 was 22.34%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Wilson Sons's 3-Year ROIIC % or its related term are showing as below:

BSP:PORT3's 3-Year ROIIC % is not ranked
in the Transportation industry.
Industry Median: 2.005 vs BSP:PORT3: 22.34

Wilson Sons  (BSP:PORT3) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Wilson Sons 3-Year ROIIC % Related Terms


Wilson Sons 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Wilson Sons's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilson Sons 3-Year ROIIC % Chart

Wilson Sons Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
3-Year ROIIC %
Get a 7-Day Free Trial 0.00 4.06 16.83 45.66 22.34

Wilson Sons Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 22.34 0.00 0.00 0.00

Wilson Sons 3-Year ROIIC % Competitor Comparison

For the Marine Shipping subindustry, Wilson Sons's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilson Sons 3-Year ROIIC % vs Transportation Industry

For the Transportation industry and Industrials sector, Wilson Sons's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Wilson Sons's 3-Year ROIIC % falls into.


BSP:PORT3
54GF Score
Wilson Sons SA BSP:PORT3
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilson Sons 3-Year ROIIC % Calculation

Wilson Sons's 3-Year ROIIC % for the quarter that ended in Dec. 2024 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 543.15864 (Dec. 2024) - 334.8314235 (Dec. 2021) )/( 6256.336 (Dec. 2024) - 5323.671 (Dec. 2021) )
=208.3272165/932.665
=22.34%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 22.34 mean?
Wilson Sons (BSP:PORT3) has a 3-Year ROIIC % of 22.34 as of Dec. 2024. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Wilson Sons and its competitors. This is 14% above median its historical median of 19.59. Over the past decade, Wilson Sons' 3-Year ROIIC % has ranged from 4.06 to 45.66.
Is Wilson Sons' 3-Year ROIIC % too high?
Wilson Sons' current 3-Year ROIIC % of 22.34 is 14% above median its 10-year median of 19.59. Over the past 10 years, this metric has ranged from a low of 4.06 to a high of 45.66. The Transportation industry median 3-Year ROIIC % is 2.01. Wilson Sons' value of 22.34 is 1014.2% above this industry median. Overall, Wilson Sons has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Wilson Sons' 3-Year ROIIC % compare to competitors?
Wilson Sons' 3-Year ROIIC % of 22.34 can be compared against companies in the Transportation industry. The industry median 3-Year ROIIC % is 2.01. Wilson Sons' value of 22.34 is 1014.2% above this benchmark. Historically, Wilson Sons' own 3-Year ROIIC % has ranged from 4.06 to 45.66 over the past decade. While the company's 10-year median is 19.59 vs. the industry median of 2.01, Wilson Sons has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Transportation company?
The median 3-Year ROIIC % among Transportation companies is 2.01, based on 938 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wilson Sons's current 3-Year ROIIC % of 22.34 is 1014.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Wilson Sons and its competitors. For the Transportation industry, the median 3-Year ROIIC % is 2.01 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wilson Sons's current 3-Year ROIIC % is 22.34, which is 14% above median its own 10-year median of 19.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilson Sons stock overvalued right now?
Wilson Sons (BSP:PORT3) has a current 3-Year ROIIC % of 22.34. The stock's GF Value™ is R$16.86, compared to a current price of R$18.76 — trading 11.3% above its estimated fair value. The current 3-Year ROIIC % is 22.34, which is 14% above median its 10-year median of 19.59 and 1014.2% above the Transportation industry median of 2.01. Wilson Sons' overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Wilson Sons (BSP:PORT3), the current 3-Year ROIIC % is 22.34 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilson Sons (BSP:PORT3) Overvalued in 2026?

Based on GuruFocus' analysis, Wilson Sons stock appears to be overvalued. The current stock price of R$18.76 is trading 11.3% above its estimated GF Value™ of R$16.86.

Key valuation signals for BSP:PORT3:

  • 3-Year ROIIC %: 22.34 (14% above median its 10-year median of 19.59)
  • GF Value™: R$16.86 vs. price of R$18.76 (11.3% above fair value)
  • GF Score™: 54/100 with 5 warning signs
  • Industry Position: 1014.2% above the Transportation median

No single metric tells the full story. See the BSP:PORT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilson Sons Business Description

Address Rua da Quitanda, 86, 5th floor, Centro, Rio de Janeiro, RJ, BRA, 20091-005
Wilson Sons SA is an integrated port and maritime logistics operator in Brazil. The portfolio includes specialized solutions in port terminals, maritime towage, logistics, maritime agency, and support for exploration and development of the oil and gas and naval industries. Its customers include ship owners, importers and exporters, companies in the oil and gas industry, as well as other participants in various sectors of the economy. The company's business units include Rio Grande Container Terminal, Salvador Container Terminal, Santo Andre Logistics Centre, Tugboats, Shipping Agency, Shipyards, Offshore Support Bases, and Offshore Support Vessels.
54GF Score

Get the complete analysis for BSP:PORT3

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$18.76
Price
R$16.86
GF Value