Wilson Sons (BSP:PORT3) Enterprise Value: R$10,513 Mil (As of Jul. 18, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BSP:PORT3 Wilson Sons SA BSP:PORT3
54 GF Score
Price R$18.76
GF Value R$16.86
! 5 Warning Signs
View Full Analysis

What is Wilson Sons Enterprise Value?

Wilson Sons BSP:PORT3 +0.05% 54 Enterprise Value is R$10,513 Mil as of Jul. 18, 2026. GuruFocus rates BSP:PORT3 with a GF Score™ of 54/100 and a GF Value™ of R$16.86. The stock has 5 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Wilson Sons's Enterprise Value is R$10,513 Mil. Wilson Sons's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 was R$1,094 Mil. Therefore, Wilson Sons's EV-to-EBIT ratio for today is 9.61.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Wilson Sons's Enterprise Value is R$10,513 Mil. Wilson Sons's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 was R$1,311 Mil. Therefore, Wilson Sons's EV-to-EBITDA ratio for today is 8.02.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Wilson Sons's Enterprise Value is R$10,513 Mil. Wilson Sons's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 was R$3,170 Mil. Therefore, Wilson Sons's EV-to-Revenue ratio for today is 3.32.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Wilson Sons's Enterprise Value is R$10,513 Mil. Wilson Sons's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 was R$984 Mil. Therefore, Wilson Sons's EV-to-OCF ratio for today is 10.68.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Wilson Sons's Enterprise Value is R$10,513 Mil. Wilson Sons's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 was R$655 Mil. Therefore, Wilson Sons's EV-to-FCF ratio for today is 16.04.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Wilson Sons  (BSP:PORT3) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Wilson Sons's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=10512.697/1094.094
=9.61

Wilson Sons's current Enterprise Value is R$10,513 Mil.
Wilson Sons's EBIT for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was R$1,094 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Wilson Sons's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=10512.697/1310.551
=8.02

Wilson Sons's current Enterprise Value is R$10,513 Mil.
Wilson Sons's EBITDA for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was R$1,311 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Wilson Sons's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=10512.697/3170.134
=3.32

Wilson Sons's current Enterprise Value is R$10,513 Mil.
Wilson Sons's Revenue for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was R$3,170 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Wilson Sons's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=10512.697/984.326
=10.68

Wilson Sons's current Enterprise Value is R$10,513 Mil.
Wilson Sons's Cash Flow from Operations for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was R$984 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Wilson Sons's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=10512.697/655.33
=16.04

Wilson Sons's current Enterprise Value is R$10,513 Mil.
Wilson Sons's Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was R$655 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Wilson Sons Enterprise Value Related Terms


Wilson Sons Enterprise Value Historical Data

* Premium members only.

The historical data trend for Wilson Sons's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wilson Sons Enterprise Value Chart

Wilson Sons Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Enterprise Value
Get a 7-Day Free Trial 0.00 6,315.69 7,194.96 10,104.69 9,515.53

Wilson Sons Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9,935.58 9,515.53 9,642.54 10,086.01 10,286.80

Wilson Sons Enterprise Value Competitor Comparison

For the Marine Shipping subindustry, Wilson Sons's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wilson Sons Enterprise Value vs Transportation Industry

For the Transportation industry and Industrials sector, Wilson Sons's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Wilson Sons's Enterprise Value falls into.


BSP:PORT3
54GF Score
Wilson Sons SA BSP:PORT3
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wilson Sons Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Wilson Sons's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as

Wilson Sons's Enterprise Value for the quarter that ended in Sep. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of R$10,513 Mil mean?
Wilson Sons (BSP:PORT3) has a Enterprise Value of R$10,513 Mil as of Jul. 18, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilson Sons and its competitors.
Is Wilson Sons' Enterprise Value too high?
Wilson Sons' current Enterprise Value is R$10,513 Mil. Overall, Wilson Sons has a GF Score™ of 54/100, reflecting its overall financial health beyond just this single metric.
How does Wilson Sons' Enterprise Value compare to competitors?
Wilson Sons' Enterprise Value of R$10,513 Mil can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Transportation company?
A good Enterprise Value depends on the Transportation industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Wilson Sons and its competitors. Wilson Sons's current Enterprise Value is R$10,513 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wilson Sons stock overvalued right now?
Wilson Sons (BSP:PORT3) has a current Enterprise Value of R$10,513 Mil. The stock's GF Value™ is R$16.86, compared to a current price of R$18.76 — trading 11.3% above its estimated fair value. The current Enterprise Value is R$10,513 Mil. Wilson Sons' overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Wilson Sons (BSP:PORT3), the current Enterprise Value is R$10,513 Mil as of Jul. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wilson Sons (BSP:PORT3) Overvalued in 2026?

Based on GuruFocus' analysis, Wilson Sons stock appears to be overvalued. The current stock price of R$18.76 is trading 11.3% above its estimated GF Value™ of R$16.86.

Key valuation signals for BSP:PORT3:

  • Enterprise Value: R$10,513 Mil
  • GF Value™: R$16.86 vs. price of R$18.76 (11.3% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the BSP:PORT3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wilson Sons Business Description

Address Rua da Quitanda, 86, 5th floor, Centro, Rio de Janeiro, RJ, BRA, 20091-005
Wilson Sons SA is an integrated port and maritime logistics operator in Brazil. The portfolio includes specialized solutions in port terminals, maritime towage, logistics, maritime agency, and support for exploration and development of the oil and gas and naval industries. Its customers include ship owners, importers and exporters, companies in the oil and gas industry, as well as other participants in various sectors of the economy. The company's business units include Rio Grande Container Terminal, Salvador Container Terminal, Santo Andre Logistics Centre, Tugboats, Shipping Agency, Shipyards, Offshore Support Bases, and Offshore Support Vessels.
54GF Score

Get the complete analysis for BSP:PORT3

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

R$18.76
Price
R$16.86
GF Value