CD Projekt (FRA:7CD) 3-Year ROIIC % : 17.16% (As of Dec. 2024) — 67% Below Median


FRA:7CD CD Projekt SA FRA:7CD
82 GF Score
Price €55.00
GF Value €31.56
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is CD Projekt 3-Year ROIIC %?

CD Projekt FRA:7CD +0.62% 82 3-Year ROIIC % is 17.16 as of Dec. 2024, which is 67% below its 10-year median of 52.51. GuruFocus rates FRA:7CD with a GF Score™ of 82/100 and a GF Value™ of €31.56 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 530 Interactive Media companies, CD Projekt ranks better than 60% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. CD Projekt's 3-Year ROIIC % for the quarter that ended in Dec. 2024 was 17.16%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for CD Projekt's 3-Year ROIIC % or its related term are showing as below:

FRA:7CD's 3-Year ROIIC % is ranked better than
60% of 530 companies
in the Interactive Media industry
Industry Median: 3.515 vs FRA:7CD: 17.16

CD Projekt  (FRA:7CD) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


CD Projekt 3-Year ROIIC % Related Terms


CD Projekt 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for CD Projekt's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CD Projekt 3-Year ROIIC % Chart

CD Projekt Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 59.47 23.97 45.55 304.73 17.16

CD Projekt Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.16 0.00 0.00 0.00 0.00

FRA:7CD vs NTES, EA, TTWO: 3-Year ROIIC % Comparison

For the Electronic Gaming & Multimedia subindustry, CD Projekt's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CD Projekt 3-Year ROIIC % vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, CD Projekt's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where CD Projekt's 3-Year ROIIC % falls into.


FRA:7CD
82GF Score
CD Projekt SA FRA:7CD
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CD Projekt 3-Year ROIIC % Calculation

CD Projekt's 3-Year ROIIC % for the quarter that ended in Dec. 2024 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 85.264 (Dec. 2024) - 58.2031632 (Dec. 2021) )/( 409.573 (Dec. 2024) - 251.84 (Dec. 2021) )
=27.0608368/157.733
=17.16%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 17.16 mean?
CD Projekt (FRA:7CD) has a 3-Year ROIIC % of 17.16 as of Dec. 2024. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CD Projekt and its competitors. This is 67% below median its historical median of 52.51. According to the industry distribution chart, CD Projekt ranks #212 out of 530 companies in the Interactive Media industry, placing it in the top 40%.
Is CD Projekt's 3-Year ROIIC % too high?
CD Projekt's current 3-Year ROIIC % of 17.16 is 67% below median its 10-year median of 52.51. The Interactive Media industry median 3-Year ROIIC % is 3.52. CD Projekt's value of 17.16 is 388.2% above this industry median. Based on the distribution chart, CD Projekt ranks #212 out of 530 companies in the Interactive Media industry, which is above the industry midpoint. Overall, CD Projekt has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does CD Projekt's 3-Year ROIIC % compare to NTES and EA?
According to the Interactive Media industry distribution chart, CD Projekt ranks #212 out of 530 companies for 3-Year ROIIC %. This puts CD Projekt in the upper half of its industry. The industry median 3-Year ROIIC % is 3.52. CD Projekt's value of 17.16 is 388.2% above this benchmark. While the company's 10-year median is 52.51 vs. the industry median of 3.52, CD Projekt has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for an Interactive Media company?
The median 3-Year ROIIC % among Interactive Media companies is 3.52, based on 530 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. CD Projekt's current 3-Year ROIIC % of 17.16 is 388.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on CD Projekt and its competitors. For the Interactive Media industry, the median 3-Year ROIIC % is 3.52 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CD Projekt's current 3-Year ROIIC % is 17.16, which is 67% below median its own 10-year median of 52.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CD Projekt stock overvalued right now?
Based on GuruFocus' analysis, CD Projekt (FRA:7CD) is currently considered Significantly Overvalued. The stock's GF Value™ is €31.56, compared to a current price of €55.00 — trading 74.3% above its estimated fair value. The current 3-Year ROIIC % is 17.16, which is 67% below median its 10-year median of 52.51 and 388.2% above the Interactive Media industry median of 3.52. CD Projekt's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For CD Projekt (FRA:7CD), the current 3-Year ROIIC % is 17.16 as of Dec. 2024. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CD Projekt (FRA:7CD) Overvalued in 2026?

Based on GuruFocus' analysis, CD Projekt stock appears to be overvalued. The current stock price of €55.00 is trading 74.3% above its estimated GF Value™ of €31.56. GuruFocus considers CD Projekt to be Significantly Overvalued.

Key valuation signals for FRA:7CD:

  • 3-Year ROIIC %: 17.16 (67% below median its 10-year median of 52.51)
  • GF Value™: €31.56 vs. price of €55.00 (74.3% above fair value)
  • GF Score™: 82/100 with 3 warning signs
  • Industry Position: 388.2% above the Interactive Media median (#212 of 530)

No single metric tells the full story. See the FRA:7CD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CD Projekt Business Description

Other Exchanges OTGLY:USACDR:Poland
Address ul. Jagiellonska 74, Building E, Warsaw, POL, 03-301
CD Projekt SA is the holding company of the CD Projekt capital group. The firm, with its subsidiary, develops and publishes video games for hardware platforms such as Steam, PlayStation Store, Xbox Games Store, Nintendo, App Store, Humble Bundle, Origin, and its own proprietary GOG.com platform. It is also involved in international digital video game distribution. The firm has CD Projekt Red and GOG.com segments. It derives the majority of its revenues from the CD Projekt Red segment.
82GF Score

Get the complete analysis for FRA:7CD

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€55.00
Price
€31.56
GF Value