Vidinext AG (XTER:VXT) 3-Year ROIIC % : 38.84% (As of Dec. 2025) — 240% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:VXT Vidinext AG XTER:VXT
38 GF Score
Price €0.16
GF Value €0.30
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Vidinext AG 3-Year ROIIC %?

Vidinext AG XTER:VXT 38 3-Year ROIIC % is 38.84 as of Dec. 2025, which is 240% above its 10-year median of 11.44. GuruFocus rates XTER:VXT with a GF Score™ of 38/100 and a GF Value™ of €0.30 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 951 Media - Diversified companies, Vidinext AG ranks better than 82.33% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Vidinext AG's 3-Year ROIIC % for the quarter that ended in Dec. 2025 was 38.84%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Vidinext AG's 3-Year ROIIC % or its related term are showing as below:

XTER:VXT's 3-Year ROIIC % is ranked better than
82.33% of 951 companies
in the Media - Diversified industry
Industry Median: 1.33 vs XTER:VXT: 38.84

Vidinext AG  (XTER:VXT) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Vidinext AG 3-Year ROIIC % Related Terms


Vidinext AG 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Vidinext AG's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Vidinext AG 3-Year ROIIC % Chart

Vidinext AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.02 -18.63 5.86 2.76 38.84

Vidinext AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.86 0.00 2.76 0.00 38.84

XTER:VXT vs NFLX, DIS, WBD: 3-Year ROIIC % Comparison

For the Entertainment subindustry, Vidinext AG's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vidinext AG 3-Year ROIIC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Vidinext AG's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Vidinext AG's 3-Year ROIIC % falls into.


XTER:VXT
38GF Score
Vidinext AG XTER:VXT
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Vidinext AG 3-Year ROIIC % Calculation

Vidinext AG's 3-Year ROIIC % for the quarter that ended in Dec. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( -0.894 (Dec. 2025) - -1.7965476 (Dec. 2022) )/( 8.791 (Dec. 2025) - 6.467 (Dec. 2022) )
=0.9025476/2.324
=38.84%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 38.84 mean?
Vidinext AG (XTER:VXT) has a 3-Year ROIIC % of 38.84 as of Dec. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Vidinext AG and its competitors. This is 240% above median its historical median of 11.44. According to the industry distribution chart, Vidinext AG ranks #168 out of 951 companies in the Media - Diversified industry, placing it in the top 17.7%.
Is Vidinext AG's 3-Year ROIIC % too high?
Vidinext AG's current 3-Year ROIIC % of 38.84 is 240% above median its 10-year median of 11.44. The Media - Diversified industry median 3-Year ROIIC % is 1.33. Vidinext AG's value of 38.84 is 2820.3% above this industry median. Based on the distribution chart, Vidinext AG ranks #168 out of 951 companies in the Media - Diversified industry, which is in the top quartile — a strong position relative to peers. Overall, Vidinext AG has a GF Score™ of 38/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Vidinext AG's 3-Year ROIIC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Vidinext AG ranks #168 out of 951 companies for 3-Year ROIIC %. This places Vidinext AG in the top 18% of its industry — outperforming the majority of peers. The industry median 3-Year ROIIC % is 1.33. Vidinext AG's value of 38.84 is 2820.3% above this benchmark. While the company's 10-year median is 11.44 vs. the industry median of 1.33, Vidinext AG has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Media - Diversified company?
The median 3-Year ROIIC % among Media - Diversified companies is 1.33, based on 951 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Vidinext AG's current 3-Year ROIIC % of 38.84 is 2820.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Vidinext AG and its competitors. For the Media - Diversified industry, the median 3-Year ROIIC % is 1.33 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Vidinext AG's current 3-Year ROIIC % is 38.84, which is 240% above median its own 10-year median of 11.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Vidinext AG stock overvalued right now?
Based on GuruFocus' analysis, Vidinext AG (XTER:VXT) is currently considered Possible Value Trap. The stock's GF Value™ is €0.30, compared to a current price of €0.16 — trading 46% below its estimated fair value. The current 3-Year ROIIC % is 38.84, which is 240% above median its 10-year median of 11.44 and 2820.3% above the Media - Diversified industry median of 1.33. Vidinext AG's overall GF Score™ is 38/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Vidinext AG (XTER:VXT), the current 3-Year ROIIC % is 38.84 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Vidinext AG (XTER:VXT) Overvalued in 2026?

Based on GuruFocus' analysis, Vidinext AG stock appears to be undervalued. The current stock price of €0.16 is trading 46% below its estimated GF Value™ of €0.30. GuruFocus considers Vidinext AG to be Possible Value Trap.

Key valuation signals for XTER:VXT:

  • 3-Year ROIIC %: 38.84 (240% above median its 10-year median of 11.44)
  • GF Value™: €0.30 vs. price of €0.16 (46% below fair value)
  • GF Score™: 38/100 with 4 warning signs
  • Industry Position: 2820.3% above the Media - Diversified median (#168 of 951)

No single metric tells the full story. See the XTER:VXT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Vidinext AG Business Description

Other Exchanges VXT:Germany
Address Poststrasse 24, PO box 1546, Zug, CHE, 6300
Vidinext AG is operating as an active film license trading company that also operates various Telemedia channels in Germany and Austria. It owns and licenses erotic film rights, and provides films through strategic alliances on the Internet with sales partners. It also organizes pay and free TV channels and VoD services. The company has four reportable segments which are Pay and free TV, Internet and new media, Audiotex, and Other Income. The company generates the majority of its revenue from Pay and free TV.
38GF Score

Get the complete analysis for XTER:VXT

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.16
Price
€0.30
GF Value