Madinet Masr For Housing and Development (CAI:MASR) Free Cash Flow: E£472 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

CAI:MASR Madinet Masr For Housing and Development CAI:MASR
85 GF Score
Price E£8.30
GF Value E£6.50
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Madinet Masr For Housing and Development Free Cash Flow?

Madinet Masr For Housing and Development CAI:MASR +0.97% 85 Free Cash Flow is E£472 Mil as of Mar. 2026. GuruFocus rates CAI:MASR with a GF Score™ of 85/100 and a GF Value™ of E£6.50 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Madinet Masr For Housing and Development's total free cash flow for the months ended in Mar. 2026 was E£686 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Mar. 2026 was E£472 Mil.

Madinet Masr For Housing and Development's Free Cash Flow per Share for the months ended in Mar. 2026 was E£0.32. Its free cash flow per share for the trailing twelve months (TTM) ended in Mar. 2026 was E£0.22.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Madinet Masr For Housing and Development's highest 3-Year average Free Cash Flow per Share Growth Rate was 684.60% per year. The lowest was -66.20% per year. And the median was 309.20% per year.


Madinet Masr For Housing and Development  (CAI:MASR) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of Mar26, Madinet Masr For Housing and Development's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Mar26)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.332/5.17+0.2
=26.42 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Madinet Masr For Housing and Development Free Cash Flow Related Terms


Madinet Masr For Housing and Development Free Cash Flow Historical Data

* Premium members only.

The historical data trend for Madinet Masr For Housing and Development's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Madinet Masr For Housing and Development Free Cash Flow Chart

Madinet Masr For Housing and Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only -271.24 1,010.28 1,730.62 836.74 -232.09

Madinet Masr For Housing and Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -18.26 218.49 1,085.39 -1,517.72 685.60
CAI:MASR
85GF Score
Madinet Masr For Housing and Development CAI:MASR
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Madinet Masr For Housing and Development Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Madinet Masr For Housing and Development's Free Cash Flow for the fiscal year that ended in Dec. 2025 is calculated as

Free Cash Flow (A: Dec. 2025 )=Cash Flow from Operations+Capital Expenditure
=134.95+-367.039
=-232

Madinet Masr For Housing and Development's Free Cash Flow for the quarter that ended in Mar. 2026 is calculated as

Free Cash Flow (Q: Mar. 2026 )=Cash Flow from Operations+Capital Expenditure
=767.191+-81.592
=686

Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was E£472 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of E£472 Mil mean?
Madinet Masr For Housing and Development (CAI:MASR) has a Free Cash Flow of E£472 Mil as of Mar. 2026. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Madinet Masr For Housing and Development and its competitors.
Is Madinet Masr For Housing and Development's Free Cash Flow too high?
Madinet Masr For Housing and Development's current Free Cash Flow is E£472 Mil. Overall, Madinet Masr For Housing and Development has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Madinet Masr For Housing and Development's Free Cash Flow compare to competitors?
Madinet Masr For Housing and Development's Free Cash Flow of E£472 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a Real Estate company?
A good Free Cash Flow depends on the Real Estate industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Madinet Masr For Housing and Development and its competitors. Madinet Masr For Housing and Development's current Free Cash Flow is E£472 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Madinet Masr For Housing and Development stock overvalued right now?
Based on GuruFocus' analysis, Madinet Masr For Housing and Development (CAI:MASR) is currently considered Modestly Overvalued. The stock's GF Value™ is E£6.50, compared to a current price of E£8.30 — trading 27.7% above its estimated fair value. The current Free Cash Flow is E£472 Mil. Madinet Masr For Housing and Development's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For Madinet Masr For Housing and Development (CAI:MASR), the current Free Cash Flow is E£472 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Madinet Masr For Housing and Development (CAI:MASR) Overvalued in 2026?

Based on GuruFocus' analysis, Madinet Masr For Housing and Development stock appears to be overvalued. The current stock price of E£8.30 is trading 27.7% above its estimated GF Value™ of E£6.50. GuruFocus considers Madinet Masr For Housing and Development to be Modestly Overvalued.

Key valuation signals for CAI:MASR:

  • Free Cash Flow: E£472 Mil
  • GF Value™: E£6.50 vs. price of E£8.30 (27.7% above fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the CAI:MASR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Madinet Masr For Housing and Development Business Description

Address 4, Youssef Abbas Street, District 2, Nasr City, Cairo, EGY
Madinet Masr For Housing and Development is a real estate developer dedicated to building large-scale communities across Egypt. It is engaged in all activities related to real estate development for land, buildings and facilities including acquisition of land and real estate, sale and rental, dividing it and providing all types of facilities necessary for reconstruction and connected to it in Nasr City and other areas nationwide, the purchase and development, utilization, leasing and sale of all buildings and land. Revenue is generated from property sales, rentals, and project-related services.
85GF Score

Get the complete analysis for CAI:MASR

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

E£8.30
Price
E£6.50
GF Value