ACHR (Archer Aviation) WACC %:28.84% (As of Jun. 26, 2026) — 195% Above Median


ACHR Archer Aviation Inc ACHR
31 GF Score
Price $4.87
! 2 Warning Signs
View Full Analysis

What is Archer Aviation WACC %?

Archer Aviation ACHR +1.67% 31 WACC % is 28.84% as of Jun. 26, 2026, which is 195% above its 10-year median of 9.77. GuruFocus rates ACHR with a GF Score™ of 31/100. The stock has 2 warning signs investors should review. Among 358 Aerospace & Defense companies, Archer Aviation ranks worse than 99.16% on this metric.

As of today (2026-06-26), Archer Aviation's weighted average cost of capital is 28.84%%. Archer Aviation's ROIC % is -270.66% (calculated using TTM income statement data). Archer Aviation earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Archer Aviation  (NYSE:ACHR) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Archer Aviation's weighted average cost of capital is 28.84%%. Archer Aviation's ROIC % is -270.66% (calculated using TTM income statement data). Archer Aviation earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Archer Aviation WACC % Historical Data

* Premium members only.

The historical data trend for Archer Aviation's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Archer Aviation WACC % Chart

Archer Aviation Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.51 9.45 9.77 27.99 32.31

Archer Aviation Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.50 26.92 27.91 32.31 30.71

ACHR vs VSEC, RDW, AIR: WACC % Comparison

For the Aerospace & Defense subindustry, Archer Aviation's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Archer Aviation WACC % vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Archer Aviation's WACC % distribution charts can be found below:

* The bar in red indicates where Archer Aviation's WACC % falls into.


ACHR
31GF Score
Archer Aviation Inc ACHR
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Archer Aviation WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Archer Aviation's market capitalization (E) is $3715.151 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Archer Aviation's latest one-year quarterly average Book Value of Debt (D) is $98.44 Mil.
a) weight of equity = E / (E + D) = 3715.151 / (3715.151 + 98.44) = 0.9742
b) weight of debt = D / (E + D) = 98.44 / (3715.151 + 98.44) = 0.0258

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.372%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Archer Aviation's beta is 4.2046.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.372% + 4.2046 * 6% = 29.5996%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Archer Aviation's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $98.44 Mil.
Cost of Debt = -0 / 98.44 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0.3 / -742.2 = -0.04%, which is less than 0%. Therefore it's set to 0%.

Archer Aviation's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9742*29.5996%+0.0258*0%*(1 - 0%)
=28.84%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 28.84% mean?
Archer Aviation (ACHR) has a WACC % of 28.84% as of Jun. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Archer Aviation and its competitors. This is 195% above median its historical median of 9.77. Over the past decade, Archer Aviation's WACC % has ranged from 7.51 to 32.31. According to the industry distribution chart, Archer Aviation ranks #355 out of 358 companies in the Aerospace & Defense industry, placing it in the top 99.2%.
Is Archer Aviation's WACC % too high?
Archer Aviation's current WACC % of 28.84% is 195% above median its 10-year median of 9.77. Over the past 10 years, this metric has ranged from a low of 7.51 to a high of 32.31. The Aerospace & Defense industry median WACC % is 9.82. Archer Aviation's value of 28.84% is 193.8% above this industry median. Based on the distribution chart, Archer Aviation ranks #355 out of 358 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers. Overall, Archer Aviation has a GF Score™ of 31/100, reflecting its overall financial health beyond just this single metric.
How does Archer Aviation's WACC % compare to VSEC and RDW?
According to the Aerospace & Defense industry distribution chart, Archer Aviation ranks #355 out of 358 companies for WACC %. This places Archer Aviation in the lower half of its industry. The industry median WACC % is 9.82. Archer Aviation's value of 28.84% is 193.8% above this benchmark. Historically, Archer Aviation's own WACC % has ranged from 7.51 to 32.31 over the past decade. While the company's 10-year median is 9.77 vs. the industry median of 9.82, Archer Aviation has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Aerospace & Defense company?
The median WACC % among Aerospace & Defense companies is 9.82, based on 358 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Archer Aviation's current WACC % of 28.84% is 193.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Archer Aviation and its competitors. For the Aerospace & Defense industry, the median WACC % is 9.82 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Archer Aviation's current WACC % is 28.84%, which is 195% above median its own 10-year median of 9.77. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Archer Aviation stock overvalued right now?
Archer Aviation (ACHR) has a current WACC % of 28.84%. The current WACC % is 28.84%, which is 195% above median its 10-year median of 9.77 and 193.8% above the Aerospace & Defense industry median of 9.82. Archer Aviation's overall GF Score™ is 31/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Archer Aviation (ACHR), the current WACC % is 28.84% as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Archer Aviation Business Description

Other Exchanges ACHR:MexicoA1C0:Germany
Address 190 West Tasman Drive, San Jose, CA, USA, 95134
Archer Aviation Inc advances the benefits of sustainable air mobility. The company is engaged in designing and developing a fully electric vertical takeoff and landing eVTOL aircraft for use in UAM networks. It is creating an electric airline that moves people throughout cities in a quick, safe, sustainable, and cost-effective manner. The company is building a platform to deliver aircraft, technologies, and services to customers world-wide across commercial and defense sectors.
31GF Score

Get the complete analysis for ACHR

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.87
Price