ASMLF (ASML Holding NV) WACC %:11.08% (As of Jun. 24, 2026) — 31% Above Median


ASMLF ASML Holding NV ASMLF
91 GF Score
Price $1,746.61
GF Value $1,103.19
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is ASML Holding NV WACC %?

ASML Holding NV ASMLF -2.19% 91 WACC % is 11.08% as of Jun. 24, 2026, which is 31% above its 10-year median of 8.46. GuruFocus rates ASMLF with a GF Score™ of 91/100 and a GF Value™ of $1,103.19 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,032 Semiconductors companies, ASML Holding NV ranks worse than 93.12% on this metric.

As of today (2026-06-24), ASML Holding NV's weighted average cost of capital is 11.08%%. ASML Holding NV's ROIC % is 26.07% (calculated using TTM income statement data). ASML Holding NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


ASML Holding NV  (OTCPK:ASMLF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, ASML Holding NV's weighted average cost of capital is 11.08%%. ASML Holding NV's ROIC % is 26.07% (calculated using TTM income statement data). ASML Holding NV generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

ASML Holding NV WACC % Historical Data

* Premium members only.

The historical data trend for ASML Holding NV's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ASML Holding NV WACC % Chart

ASML Holding NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.75 11.43 13.29 14.44 16.56

ASML Holding NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.04 14.75 16.47 16.56 17.31

ASMLF vs LRCX, AMAT, KLAC: WACC % Comparison

For the Semiconductor Equipment & Materials subindustry, ASML Holding NV's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ASML Holding NV WACC % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, ASML Holding NV's WACC % distribution charts can be found below:

* The bar in red indicates where ASML Holding NV's WACC % falls into.


ASMLF
91GF Score
ASML Holding NV ASMLF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ASML Holding NV WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, ASML Holding NV's market capitalization (E) is $672298.016 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, ASML Holding NV's latest one-year quarterly average Book Value of Debt (D) is $3937.9482 Mil.
a) weight of equity = E / (E + D) = 672298.016 / (672298.016 + 3937.9482) = 0.9942
b) weight of debt = D / (E + D) = 3937.9482 / (672298.016 + 3937.9482) = 0.0058

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.15%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. ASML Holding NV's beta is 1.3320.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.15% + 1.3320 * 6% = 11.142%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, ASML Holding NV's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $3937.9482 Mil.
Cost of Debt = -0 / 3937.9482 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2538.947 / 14296.534 = 17.76%.

ASML Holding NV's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9942*11.142%+0.0058*0%*(1 - 17.76%)
=11.08%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 11.08% mean?
ASML Holding NV (ASMLF) has a WACC % of 11.08% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on ASML Holding NV and its competitors. This is 31% above median its historical median of 8.46. Over the past decade, ASML Holding NV's WACC % has ranged from 6.10 to 17.87. According to the industry distribution chart, ASML Holding NV ranks #961 out of 1032 companies in the Semiconductors industry, placing it in the top 93.1%.
Is ASML Holding NV's WACC % too high?
ASML Holding NV's current WACC % of 11.08% is 31% above median its 10-year median of 8.46. Over the past 10 years, this metric has ranged from a low of 6.10 to a high of 17.87. The Semiconductors industry median WACC % is 9.48. ASML Holding NV's value of 11.08% is 16.9% above this industry median. Based on the distribution chart, ASML Holding NV ranks #961 out of 1032 companies in the Semiconductors industry, which is in the bottom quartile relative to peers. Overall, ASML Holding NV has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ASML Holding NV's WACC % compare to LRCX and AMAT?
According to the Semiconductors industry distribution chart, ASML Holding NV ranks #961 out of 1032 companies for WACC %. This places ASML Holding NV in the lower half of its industry. The industry median WACC % is 9.48. ASML Holding NV's value of 11.08% is 16.9% above this benchmark. Historically, ASML Holding NV's own WACC % has ranged from 6.10 to 17.87 over the past decade. While the company's 10-year median is 8.46 vs. the industry median of 9.48, ASML Holding NV has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Semiconductors company?
The median WACC % among Semiconductors companies is 9.48, based on 1,032 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. ASML Holding NV's current WACC % of 11.08% is 16.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on ASML Holding NV and its competitors. For the Semiconductors industry, the median WACC % is 9.48 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. ASML Holding NV's current WACC % is 11.08%, which is 31% above median its own 10-year median of 8.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ASML Holding NV stock overvalued right now?
Based on GuruFocus' analysis, ASML Holding NV (ASMLF) is currently considered Significantly Overvalued. The stock's GF Value™ is $1,103.19, compared to a current price of $1,746.61 — trading 58.3% above its estimated fair value. The current WACC % is 11.08%, which is 31% above median its 10-year median of 8.46 and 16.9% above the Semiconductors industry median of 9.48. ASML Holding NV's overall GF Score™ is 91/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For ASML Holding NV (ASMLF), the current WACC % is 11.08% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ASML Holding NV (ASMLF) Overvalued in 2026?

Based on GuruFocus' analysis, ASML Holding NV stock appears to be overvalued. The current stock price of $1,746.61 is trading 58.3% above its estimated GF Value™ of $1,103.19. GuruFocus considers ASML Holding NV to be Significantly Overvalued.

Key valuation signals for ASMLF:

  • WACC %: 11.08% (31% above median its 10-year median of 8.46)
  • GF Value™: $1,103.19 vs. price of $1,746.61 (58.3% above fair value)
  • GF Score™: 91/100 with 4 warning signs
  • Industry Position: 16.9% above the Semiconductors median (#961 of 1032)

No single metric tells the full story. See the ASMLF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ASML Holding NV Business Description

Address De Run 6501, Veldhoven, NB, NLD, 5504 DR
ASML is the leader in lithography systems for manufacturing semiconductors with 90% market share. Lithography is the process in which a light source is used to expose circuit patterns from a photo mask onto a semiconductor wafer. Lithography allows chipmakers to increase the number of transistors on the same area of silicon, with lithography historically representing a high portion of the cost of making cutting-edge chips. ASML outsources the manufacturing of most of its parts, acting like an assembler. ASML's largest clients are TSMC, Samsung, Intel, SK Hynix, and Micron.
91GF Score

Get the complete analysis for ASMLF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1,746.61
Price
$1,103.19
GF Value