Gowing Bros (ASX:GOW) WACC %:4.73% (As of Jun. 28, 2026) — Near Median


ASX:GOW Gowing Bros Ltd ASX:GOW
53 GF Score
Price A$2.13
GF Value A$2.16
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Gowing Bros WACC %?

Gowing Bros ASX:GOW -4.05% 53 WACC % is 4.73% as of Jun. 28, 2026, which is 7% above its 10-year median of 4.43. GuruFocus rates ASX:GOW with a GF Score™ of 53/100 and a GF Value™ of A$2.16 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,650 Asset Management companies, Gowing Bros ranks better than 61.64% on this metric.

As of today (2026-06-28), Gowing Bros's weighted average cost of capital is 4.73%%. Gowing Bros's ROIC % is 0.00% (calculated using TTM income statement data). Gowing Bros earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Gowing Bros  (ASX:GOW) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Gowing Bros's weighted average cost of capital is 4.73%%. Gowing Bros's ROIC % is 0.00% (calculated using TTM income statement data). Gowing Bros earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Gowing Bros WACC % Historical Data

* Premium members only.

The historical data trend for Gowing Bros's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gowing Bros WACC % Chart

Gowing Bros Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.35 5.21 5.04 3.48 5.14

Gowing Bros Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.87 3.48 6.54 5.14 4.64

ASX:GOW vs BLK, BX, KKR: WACC % Comparison

For the Asset Management subindustry, Gowing Bros's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gowing Bros WACC % vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Gowing Bros's WACC % distribution charts can be found below:

* The bar in red indicates where Gowing Bros's WACC % falls into.


ASX:GOW
53GF Score
Gowing Bros Ltd ASX:GOW
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gowing Bros WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Gowing Bros's market capitalization (E) is A$115.392 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jan. 2026, Gowing Bros's latest one-year semi-annual average Book Value of Debt (D) is A$99.9083 Mil.
a) weight of equity = E / (E + D) = 115.392 / (115.392 + 99.9083) = 0.536
b) weight of debt = D / (E + D) = 99.9083 / (115.392 + 99.9083) = 0.464

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.99%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Gowing Bros's beta is 0.2355.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.99% + 0.2355 * 6% = 6.403%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Jan. 2026, Gowing Bros's interest expense (positive number) was A$6.117 Mil. Its total Book Value of Debt (D) is A$99.9083 Mil.
Cost of Debt = 6.117 / 99.9083 = 6.1226%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -2.355 / -4.343 = 54.23%.

Gowing Bros's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.536*6.403%+0.464*6.1226%*(1 - 54.23%)
=4.73%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 4.73% mean?
Gowing Bros (ASX:GOW) has a WACC % of 4.73% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gowing Bros and its competitors. This is near median its historical median of 4.43. Over the past decade, Gowing Bros' WACC % has ranged from 2.35 to 5.21. According to the industry distribution chart, Gowing Bros ranks #633 out of 1650 companies in the Asset Management industry, placing it in the top 38.4%.
Is Gowing Bros' WACC % too high?
Gowing Bros' current WACC % of 4.73% is near median its 10-year median of 4.43. Over the past 10 years, this metric has ranged from a low of 2.35 to a high of 5.21. The Asset Management industry median WACC % is 5.66. Gowing Bros' value of 4.73% is 16.4% below this industry median. Based on the distribution chart, Gowing Bros ranks #633 out of 1650 companies in the Asset Management industry, which is above the industry midpoint. Overall, Gowing Bros has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Gowing Bros' WACC % compare to BLK and BX?
According to the Asset Management industry distribution chart, Gowing Bros ranks #633 out of 1650 companies for WACC %. This puts Gowing Bros in the upper half of its industry. The industry median WACC % is 5.66. Gowing Bros' value of 4.73% is 16.4% below this benchmark. Historically, Gowing Bros' own WACC % has ranged from 2.35 to 5.21 over the past decade. While the company's 10-year median is 4.43 vs. the industry median of 5.66, Gowing Bros has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Asset Management company?
The median WACC % among Asset Management companies is 5.66, based on 1,650 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Gowing Bros's current WACC % of 4.73% is 16.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Gowing Bros and its competitors. For the Asset Management industry, the median WACC % is 5.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Gowing Bros's current WACC % is 4.73%, which is near median its own 10-year median of 4.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gowing Bros stock overvalued right now?
Based on GuruFocus' analysis, Gowing Bros (ASX:GOW) is currently considered Fairly Valued. The stock's GF Value™ is A$2.16, compared to a current price of A$2.13 — trading 1.4% below its estimated fair value. The current WACC % is 4.73%, which is near median its 10-year median of 4.43 and 16.4% below the Asset Management industry median of 5.66. Gowing Bros' overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Gowing Bros (ASX:GOW), the current WACC % is 4.73% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gowing Bros (ASX:GOW) Overvalued in 2026?

Based on GuruFocus' analysis, Gowing Bros stock appears to be undervalued. The current stock price of A$2.13 is trading 1.4% below its estimated GF Value™ of A$2.16. GuruFocus considers Gowing Bros to be Fairly Valued.

Key valuation signals for ASX:GOW:

  • WACC %: 4.73% (near median its 10-year median of 4.43)
  • GF Value™: A$2.16 vs. price of A$2.13 (1.4% below fair value)
  • GF Score™: 53/100 with 3 warning signs
  • Industry Position: 16.4% below the Asset Management median (#633 of 1650)

No single metric tells the full story. See the ASX:GOW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gowing Bros Business Description

Address 35-61 Harbour Drive, Suite 303, Coffs Harbour, NSW, AUS, 2450
Gowing Bros Ltd operates as an investment and wealth management company in Australia. Its operating segments include Cash & fixed interest, Equities, Private equities, Investment properties, Development properties, Surf Hardware International business, and others. The company generates majority of its revenue from sale of goods (Surf Hardware International). Its geographical segments include Australia, the United States, Japan, and Europe.
53GF Score

Get the complete analysis for ASX:GOW

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$2.13
Price
A$2.16
GF Value