Spark New Zealand (ASX:SPK) WACC %:6.34% (As of Jun. 25, 2026) — Near Median


ASX:SPK Spark New Zealand Ltd ASX:SPK
67 GF Score
Price A$1.52
GF Value A$2.70
Valuation Significantly Undervalued
! 8 Warning Signs
View Full Analysis

What is Spark New Zealand WACC %?

Spark New Zealand ASX:SPK +4.48% 67 WACC % is 6.34% as of Jun. 25, 2026, which is 1% above its 10-year median of 6.27. GuruFocus rates ASX:SPK with a GF Score™ of 67/100 and a GF Value™ of A$2.70 (Significantly Undervalued). The stock has 8 warning signs investors should review. Among 378 Telecommunication Services companies, Spark New Zealand ranks better than 56.61% on this metric.

As of today (2026-06-25), Spark New Zealand's weighted average cost of capital is 6.34%%. Spark New Zealand's ROIC % is 7.45% (calculated using TTM income statement data). Spark New Zealand generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Spark New Zealand  (ASX:SPK) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Spark New Zealand's weighted average cost of capital is 6.34%%. Spark New Zealand's ROIC % is 7.45% (calculated using TTM income statement data). Spark New Zealand generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Spark New Zealand WACC % Historical Data

* Premium members only.

The historical data trend for Spark New Zealand's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Spark New Zealand WACC % Chart

Spark New Zealand Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.91 5.95 6.43 6.10 7.30

Spark New Zealand Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.55 6.10 5.27 7.30 6.94

ASX:SPK vs TMUS, VZ, T: WACC % Comparison

For the Telecom Services subindustry, Spark New Zealand's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Spark New Zealand WACC % vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Spark New Zealand's WACC % distribution charts can be found below:

* The bar in red indicates where Spark New Zealand's WACC % falls into.


ASX:SPK
67GF Score
Spark New Zealand Ltd ASX:SPK
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Spark New Zealand WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Spark New Zealand's market capitalization (E) is A$2738.544 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Spark New Zealand's latest one-year semi-annual average Book Value of Debt (D) is A$2228.8097 Mil.
a) weight of equity = E / (E + D) = 2738.544 / (2738.544 + 2228.8097) = 0.5513
b) weight of debt = D / (E + D) = 2228.8097 / (2738.544 + 2228.8097) = 0.4487

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.68%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Spark New Zealand's beta is 0.7707.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.68% + 0.7707 * 6% = 9.3042%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Spark New Zealand's interest expense (positive number) was A$82.985 Mil. Its total Book Value of Debt (D) is A$2228.8097 Mil.
Cost of Debt = 82.985 / 2228.8097 = 3.7233%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 95.427 / 343.613 = 27.77%.

Spark New Zealand's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5513*9.3042%+0.4487*3.7233%*(1 - 27.77%)
=6.34%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 6.34% mean?
Spark New Zealand (ASX:SPK) has a WACC % of 6.34% as of Jun. 25, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spark New Zealand and its competitors. This is near median its historical median of 6.27. Over the past decade, Spark New Zealand's WACC % has ranged from 3.51 to 7.30. According to the industry distribution chart, Spark New Zealand ranks #164 out of 378 companies in the Telecommunication Services industry, placing it in the top 43.4%.
Is Spark New Zealand's WACC % too high?
Spark New Zealand's current WACC % of 6.34% is near median its 10-year median of 6.27. Over the past 10 years, this metric has ranged from a low of 3.51 to a high of 7.30. The Telecommunication Services industry median WACC % is 7.72. Spark New Zealand's value of 6.34% is 17.9% below this industry median. Based on the distribution chart, Spark New Zealand ranks #164 out of 378 companies in the Telecommunication Services industry, which is above the industry midpoint. Overall, Spark New Zealand has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Spark New Zealand's WACC % compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Spark New Zealand ranks #164 out of 378 companies for WACC %. This puts Spark New Zealand in the upper half of its industry. The industry median WACC % is 7.72. Spark New Zealand's value of 6.34% is 17.9% below this benchmark. Historically, Spark New Zealand's own WACC % has ranged from 3.51 to 7.30 over the past decade. While the company's 10-year median is 6.27 vs. the industry median of 7.72, Spark New Zealand has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Telecommunication Services company?
The median WACC % among Telecommunication Services companies is 7.72, based on 378 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Spark New Zealand's current WACC % of 6.34% is 17.9% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Spark New Zealand and its competitors. For the Telecommunication Services industry, the median WACC % is 7.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Spark New Zealand's current WACC % is 6.34%, which is near median its own 10-year median of 6.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Spark New Zealand stock overvalued right now?
Based on GuruFocus' analysis, Spark New Zealand (ASX:SPK) is currently considered Significantly Undervalued. The stock's GF Value™ is A$2.70, compared to a current price of A$1.52 — trading 43.9% below its estimated fair value. The current WACC % is 6.34%, which is near median its 10-year median of 6.27 and 17.9% below the Telecommunication Services industry median of 7.72. Spark New Zealand's overall GF Score™ is 67/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Spark New Zealand (ASX:SPK), the current WACC % is 6.34% as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Spark New Zealand (ASX:SPK) Overvalued in 2026?

Based on GuruFocus' analysis, Spark New Zealand stock appears to be undervalued. The current stock price of A$1.52 is trading 43.9% below its estimated GF Value™ of A$2.70. GuruFocus considers Spark New Zealand to be Significantly Undervalued.

Key valuation signals for ASX:SPK:

  • WACC %: 6.34% (near median its 10-year median of 6.27)
  • GF Value™: A$2.70 vs. price of A$1.52 (43.9% below fair value)
  • GF Score™: 67/100 with 8 warning signs
  • Industry Position: 17.9% below the Telecommunication Services median (#164 of 378)

No single metric tells the full story. See the ASX:SPK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Spark New Zealand Business Description

Address 50 Albert Street, Spark City, Level 1, Private Bag 92028, Auckland, NTL, NZL, 1010
Spark is one of only three integrated telecommunications companies in New Zealand. It is the leading mobile network operator with low- to mid-40% subscriber and revenue share, and the dominant provider of fixed-line broadband services with a mid-30% subscriber share. It has a big position in the New Zealand corporate and wholesale telecommunications services provision space. Spark supplements its core telecommunications operations and related infrastructure with IT products and services across cloud, managed data and networks, procurement, data centers, and Internet of Things. Its operations are all based in New Zealand, except for its 41% interest in Southern Cross Submarine Cables, which has zero book value and to which Spark has no funding obligations.
67GF Score

Get the complete analysis for ASX:SPK

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

A$1.52
Price
A$2.70
GF Value