Alpha Real Estate Services (ATH:ASTAK) WACC %:7.89% (As of Jun. 28, 2026) — 39% Above Median


ATH:ASTAK Alpha Real Estate Services SA ATH:ASTAK
73 GF Score
Price €7.58
GF Value €12.38
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Alpha Real Estate Services WACC %?

Alpha Real Estate Services ATH:ASTAK +1.07% 73 WACC % is 7.89% as of Jun. 28, 2026, which is 39% above its 10-year median of 5.69. GuruFocus rates ATH:ASTAK with a GF Score™ of 73/100 and a GF Value™ of €12.38 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,844 Real Estate companies, Alpha Real Estate Services ranks worse than 60.9% on this metric.

As of today (2026-06-28), Alpha Real Estate Services's weighted average cost of capital is 7.89%%. Alpha Real Estate Services's ROIC % is 63.80% (calculated using TTM income statement data). Alpha Real Estate Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Alpha Real Estate Services  (ATH:ASTAK) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Alpha Real Estate Services's weighted average cost of capital is 7.89%%. Alpha Real Estate Services's ROIC % is 63.80% (calculated using TTM income statement data). Alpha Real Estate Services generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Alpha Real Estate Services WACC % Historical Data

* Premium members only.

The historical data trend for Alpha Real Estate Services's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alpha Real Estate Services WACC % Chart

Alpha Real Estate Services Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.45 6.40 7.18 7.49 8.58

Alpha Real Estate Services Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.18 8.68 7.49 7.85 8.58

ATH:ASTAK vs CBRE, BEKE, CSGP: WACC % Comparison

For the Real Estate Services subindustry, Alpha Real Estate Services's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alpha Real Estate Services WACC % vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Alpha Real Estate Services's WACC % distribution charts can be found below:

* The bar in red indicates where Alpha Real Estate Services's WACC % falls into.


ATH:ASTAK
73GF Score
Alpha Real Estate Services SA ATH:ASTAK
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alpha Real Estate Services WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Alpha Real Estate Services's market capitalization (E) is €106.120 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Alpha Real Estate Services's latest one-year semi-annual average Book Value of Debt (D) is €1.554 Mil.
a) weight of equity = E / (E + D) = 106.120 / (106.120 + 1.554) = 0.9856
b) weight of debt = D / (E + D) = 1.554 / (106.120 + 1.554) = 0.0144

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.75%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Alpha Real Estate Services's beta is 0.7010.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.75% + 0.7010 * 6% = 7.956%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Alpha Real Estate Services's interest expense (positive number) was €0.072 Mil. Its total Book Value of Debt (D) is €1.554 Mil.
Cost of Debt = 0.072 / 1.554 = 4.6332%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.137 / 9.124 = 23.42%.

Alpha Real Estate Services's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9856*7.956%+0.0144*4.6332%*(1 - 23.42%)
=7.89%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 7.89% mean?
Alpha Real Estate Services (ATH:ASTAK) has a WACC % of 7.89% as of Jun. 28, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Alpha Real Estate Services and its competitors. This is 39% above median its historical median of 5.69. Over the past decade, Alpha Real Estate Services' WACC % has ranged from 2.28 to 8.58. According to the industry distribution chart, Alpha Real Estate Services ranks #1123 out of 1844 companies in the Real Estate industry, placing it in the top 60.9%.
Is Alpha Real Estate Services' WACC % too high?
Alpha Real Estate Services' current WACC % of 7.89% is 39% above median its 10-year median of 5.69. Over the past 10 years, this metric has ranged from a low of 2.28 to a high of 8.58. The Real Estate industry median WACC % is 6.50. Alpha Real Estate Services' value of 7.89% is 21.5% above this industry median. Based on the distribution chart, Alpha Real Estate Services ranks #1123 out of 1844 companies in the Real Estate industry, which is below the industry midpoint. Overall, Alpha Real Estate Services has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Alpha Real Estate Services' WACC % compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Alpha Real Estate Services ranks #1123 out of 1844 companies for WACC %. This places Alpha Real Estate Services in the lower half of its industry. The industry median WACC % is 6.50. Alpha Real Estate Services' value of 7.89% is 21.5% above this benchmark. Historically, Alpha Real Estate Services' own WACC % has ranged from 2.28 to 8.58 over the past decade. While the company's 10-year median is 5.69 vs. the industry median of 6.50, Alpha Real Estate Services has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.50, based on 1,844 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Alpha Real Estate Services's current WACC % of 7.89% is 21.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Alpha Real Estate Services and its competitors. For the Real Estate industry, the median WACC % is 6.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Alpha Real Estate Services's current WACC % is 7.89%, which is 39% above median its own 10-year median of 5.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alpha Real Estate Services stock overvalued right now?
Based on GuruFocus' analysis, Alpha Real Estate Services (ATH:ASTAK) is currently considered Significantly Undervalued. The stock's GF Value™ is €12.38, compared to a current price of €7.58 — trading 38.8% below its estimated fair value. The current WACC % is 7.89%, which is 39% above median its 10-year median of 5.69 and 21.5% above the Real Estate industry median of 6.50. Alpha Real Estate Services' overall GF Score™ is 73/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Alpha Real Estate Services (ATH:ASTAK), the current WACC % is 7.89% as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alpha Real Estate Services (ATH:ASTAK) Overvalued in 2026?

Based on GuruFocus' analysis, Alpha Real Estate Services stock appears to be undervalued. The current stock price of €7.58 is trading 38.8% below its estimated GF Value™ of €12.38. GuruFocus considers Alpha Real Estate Services to be Significantly Undervalued.

Key valuation signals for ATH:ASTAK:

  • WACC %: 7.89% (39% above median its 10-year median of 5.69)
  • GF Value™: €12.38 vs. price of €7.58 (38.8% below fair value)
  • GF Score™: 73/100 with 3 warning signs
  • Industry Position: 21.5% above the Real Estate median (#1123 of 1844)

No single metric tells the full story. See the ATH:ASTAK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alpha Real Estate Services Business Description

Address Stadiou 24, Athens, GRC, 10561
Alpha Real Estate Services SA is engaged in the management and exploitation of properties owned by it or third parties, the provision of technical advice on related matters, the provision of real estate and brokerage services, the preparation of studies of all kinds, the provision of general advice on the above matters, the carrying out of assessments and valuations of assets and mechanical equipment and in general assessments on behalf of third parties on related matters.
73GF Score

Get the complete analysis for ATH:ASTAK

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.58
Price
€12.38
GF Value