As of today (2026-06-24), Matching Maximize Solution PCL's weighted average cost of capital is 6.52%%. Matching Maximize Solution PCL's ROIC % is -5.35% (calculated using TTM income statement data).
Matching Maximize Solution PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Matching Maximize Solution PCL's weighted average cost of capital is 6.52%%. Matching Maximize Solution PCL's ROIC % is -5.35% (calculated using TTM income statement data).
Matching Maximize Solution PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Matching Maximize Solution PCL WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Entertainment subindustry, Matching Maximize Solution PCL's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Matching Maximize Solution PCL WACC % vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, Matching Maximize Solution PCL's WACC % distribution charts can be found below:
* The bar in red indicates where Matching Maximize Solution PCL's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Matching Maximize Solution PCL's market capitalization (E) is ฿703.466 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Matching Maximize Solution PCL's latest one-year quarterly average Book Value of Debt (D) is ฿127.4432 Mil.
a) weight of equity = E / (E + D) = 703.466 / (703.466 + 127.4432) = 0.8466
b) weight of debt = D / (E + D) = 127.4432 / (703.466 + 127.4432) = 0.1534
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.398%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Matching Maximize Solution PCL's beta is 0.4190.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.398% + 0.4190 * 6% = 6.912%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Matching Maximize Solution PCL's interest expense (positive number) was ฿5.579 Mil. Its total Book Value of Debt (D) is ฿127.4432 Mil.
Cost of Debt = 5.579 / 127.4432 = 4.3776%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 3.24 / -40.964 = -7.91%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Matching Maximize Solution PCL (BKK:MATCH) has a WACC % of 6.52% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matching Maximize Solution PCL and its competitors. This is 14% below median its historical median of 7.55. Over the past decade, Matching Maximize Solution PCL's WACC % has ranged from 2.77 to 13.51. According to the industry distribution chart, Matching Maximize Solution PCL ranks #453 out of 1050 companies in the Media - Diversified industry, placing it in the top 43.1%.
Is Matching Maximize Solution PCL's WACC % too high?
Matching Maximize Solution PCL's current WACC % of 6.52% is 14% below median its 10-year median of 7.55. Over the past 10 years, this metric has ranged from a low of 2.77 to a high of 13.51. The Media - Diversified industry median WACC % is 7.46. Matching Maximize Solution PCL's value of 6.52% is 12.5% below this industry median. Based on the distribution chart, Matching Maximize Solution PCL ranks #453 out of 1050 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Matching Maximize Solution PCL has a GF Score™ of 33/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Matching Maximize Solution PCL's WACC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Matching Maximize Solution PCL ranks #453 out of 1050 companies for WACC %. This puts Matching Maximize Solution PCL in the upper half of its industry. The industry median WACC % is 7.46. Matching Maximize Solution PCL's value of 6.52% is 12.5% below this benchmark. Historically, Matching Maximize Solution PCL's own WACC % has ranged from 2.77 to 13.51 over the past decade. While the company's 10-year median is 7.55 vs. the industry median of 7.46, Matching Maximize Solution PCL has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.46, based on 1,050 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Matching Maximize Solution PCL's current WACC % of 6.52% is 12.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matching Maximize Solution PCL and its competitors. For the Media - Diversified industry, the median WACC % is 7.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Matching Maximize Solution PCL's current WACC % is 6.52%, which is 14% below median its own 10-year median of 7.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matching Maximize Solution PCL stock overvalued right now?
Based on GuruFocus' analysis, Matching Maximize Solution PCL (BKK:MATCH) is currently considered Fairly Valued. The stock's GF Value™ is ฿0.92, compared to a current price of ฿0.90 — trading 2.2% below its estimated fair value. The current WACC % is 6.52%, which is 14% below median its 10-year median of 7.55 and 12.5% below the Media - Diversified industry median of 7.46. Matching Maximize Solution PCL's overall GF Score™ is 33/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Matching Maximize Solution PCL (BKK:MATCH), the current WACC % is 6.52% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Matching Maximize Solution PCL (BKK:MATCH) Overvalued in 2026?
Based on GuruFocus' analysis, Matching Maximize Solution PCL stock appears to be undervalued.
The current stock price of ฿0.90 is trading 2.2% below its estimated GF Value™ of ฿0.92.
GuruFocus considers Matching Maximize Solution PCL to be Fairly Valued.
Key valuation signals for BKK:MATCH:
WACC %: 6.52% (14% below median its 10-year median of 7.55)
GF Value™: ฿0.92 vs. price of ฿0.90 (2.2% below fair value)
Industry Position: 12.5% below the Media - Diversified median (#453 of 1050)
No single metric tells the full story. See the BKK:MATCH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Matching Maximize Solution PCL Business Description
Matching Maximize Solution PCL is engaged in content production, providing film production equipment for rent and related services, selling goods, renting studio and production services, and cooperating with movie films. Its operating segment includes Content Production; Equipment rental and service; Studio rental and service and Sales of products. The company generates maximum of its revenue from the Equipment rental and service segment.
33GF Score
Get the complete analysis for BKK:MATCH
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:MATCH has been successfully added to your 
