Bajaj Hindusthan Sugar (BOM:500032) WACC %:9.15% (As of Jul. 05, 2026) — 47% Above Median


BOM:500032 Bajaj Hindusthan Sugar Ltd BOM:500032
54 GF Score
Price ₹17.90
GF Value ₹11.93
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Bajaj Hindusthan Sugar WACC %?

Bajaj Hindusthan Sugar BOM:500032 -1.05% 54 WACC % is 9.15% as of Jul. 05, 2026, which is 47% above its 10-year median of 6.23. GuruFocus rates BOM:500032 with a GF Score™ of 54/100 and a GF Value™ of ₹11.93 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,033 Consumer Packaged Goods companies, Bajaj Hindusthan Sugar ranks worse than 62.32% on this metric.

As of today (2026-07-05), Bajaj Hindusthan Sugar's weighted average cost of capital is 9.15%%. Bajaj Hindusthan Sugar's ROIC % is 1.09% (calculated using TTM income statement data). Bajaj Hindusthan Sugar earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Bajaj Hindusthan Sugar  (BOM:500032) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Bajaj Hindusthan Sugar's weighted average cost of capital is 9.15%%. Bajaj Hindusthan Sugar's ROIC % is 1.09% (calculated using TTM income statement data). Bajaj Hindusthan Sugar earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Bajaj Hindusthan Sugar WACC % Historical Data

* Premium members only.

The historical data trend for Bajaj Hindusthan Sugar's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bajaj Hindusthan Sugar WACC % Chart

Bajaj Hindusthan Sugar Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.92 8.67 3.63 8.33 8.41

Bajaj Hindusthan Sugar Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.33 0.00 9.64 0.00 8.41

BOM:500032 vs MDLZ, HSY, TR: WACC % Comparison

For the Confectioners subindustry, Bajaj Hindusthan Sugar's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bajaj Hindusthan Sugar WACC % vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Bajaj Hindusthan Sugar's WACC % distribution charts can be found below:

* The bar in red indicates where Bajaj Hindusthan Sugar's WACC % falls into.


BOM:500032
54GF Score
Bajaj Hindusthan Sugar Ltd BOM:500032
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bajaj Hindusthan Sugar WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Bajaj Hindusthan Sugar's market capitalization (E) is ₹42204.370 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Bajaj Hindusthan Sugar's latest one-year quarterly average Book Value of Debt (D) is ₹34729.8 Mil.
a) weight of equity = E / (E + D) = 42204.370 / (42204.370 + 34729.8) = 0.5486
b) weight of debt = D / (E + D) = 34729.8 / (42204.370 + 34729.8) = 0.4514

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Bajaj Hindusthan Sugar's beta is 1.4787.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.4787 * 6% = 15.8922%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Bajaj Hindusthan Sugar's interest expense (positive number) was ₹330.5 Mil. Its total Book Value of Debt (D) is ₹34729.8 Mil.
Cost of Debt = 330.5 / 34729.8 = 0.9516%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -9.2 / 1253.7 = -0.73%, which is less than 0%. Therefore it's set to 0%.

Bajaj Hindusthan Sugar's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.5486*15.8922%+0.4514*0.9516%*(1 - 0%)
=9.15%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.15% mean?
Bajaj Hindusthan Sugar (BOM:500032) has a WACC % of 9.15% as of Jul. 05, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bajaj Hindusthan Sugar and its competitors. This is 47% above median its historical median of 6.23. Over the past decade, Bajaj Hindusthan Sugar's WACC % has ranged from 2.41 to 9.92. According to the industry distribution chart, Bajaj Hindusthan Sugar ranks #1267 out of 2033 companies in the Consumer Packaged Goods industry, placing it in the top 62.3%.
Is Bajaj Hindusthan Sugar's WACC % too high?
Bajaj Hindusthan Sugar's current WACC % of 9.15% is 47% above median its 10-year median of 6.23. Over the past 10 years, this metric has ranged from a low of 2.41 to a high of 9.92. The Consumer Packaged Goods industry median WACC % is 7.63. Bajaj Hindusthan Sugar's value of 9.15% is 19.9% above this industry median. Based on the distribution chart, Bajaj Hindusthan Sugar ranks #1267 out of 2033 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, Bajaj Hindusthan Sugar has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bajaj Hindusthan Sugar's WACC % compare to MDLZ and HSY?
According to the Consumer Packaged Goods industry distribution chart, Bajaj Hindusthan Sugar ranks #1267 out of 2033 companies for WACC %. This places Bajaj Hindusthan Sugar in the lower half of its industry. The industry median WACC % is 7.63. Bajaj Hindusthan Sugar's value of 9.15% is 19.9% above this benchmark. Historically, Bajaj Hindusthan Sugar's own WACC % has ranged from 2.41 to 9.92 over the past decade. While the company's 10-year median is 6.23 vs. the industry median of 7.63, Bajaj Hindusthan Sugar has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.63, based on 2,033 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bajaj Hindusthan Sugar's current WACC % of 9.15% is 19.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bajaj Hindusthan Sugar and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.63 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bajaj Hindusthan Sugar's current WACC % is 9.15%, which is 47% above median its own 10-year median of 6.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bajaj Hindusthan Sugar stock overvalued right now?
Based on GuruFocus' analysis, Bajaj Hindusthan Sugar (BOM:500032) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹11.93, compared to a current price of ₹17.90 — trading 50% above its estimated fair value. The current WACC % is 9.15%, which is 47% above median its 10-year median of 6.23 and 19.9% above the Consumer Packaged Goods industry median of 7.63. Bajaj Hindusthan Sugar's overall GF Score™ is 54/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Bajaj Hindusthan Sugar (BOM:500032), the current WACC % is 9.15% as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bajaj Hindusthan Sugar (BOM:500032) Overvalued in 2026?

Based on GuruFocus' analysis, Bajaj Hindusthan Sugar stock appears to be overvalued. The current stock price of ₹17.90 is trading 50% above its estimated GF Value™ of ₹11.93. GuruFocus considers Bajaj Hindusthan Sugar to be Significantly Overvalued.

Key valuation signals for BOM:500032:

  • WACC %: 9.15% (47% above median its 10-year median of 6.23)
  • GF Value™: ₹11.93 vs. price of ₹17.90 (50% above fair value)
  • GF Score™: 54/100 with 7 warning signs
  • Industry Position: 19.9% above the Consumer Packaged Goods median (#1267 of 2033)

No single metric tells the full story. See the BOM:500032 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bajaj Hindusthan Sugar Business Description

Other Exchanges BAJAJHIND:India
Address Jamnalal Bajaj Marg, Bajaj Bhawan, B-10, Sector 3, NCR Delhi, Noida, IND, 201301
Bajaj Hindusthan Sugar Ltd is an Indian company engaged in the manufacture of sugar, alcohol, and the generation of power. Its reportable operating segments are Sugar, Distillery, Power, and Others. It generates maximum revenue from the Sugar segment. The by-products obtained during the sugar manufacturing process are molasses, bagasse, fly ash, and press mud.
54GF Score

Get the complete analysis for BOM:500032

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹17.90
Price
₹11.93
GF Value