Automobile of GOA (BOM:505036) WACC %:17.26% (As of Jul. 31, 2026) — 37% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOM:505036 Automobile Corp of GOA Ltd BOM:505036
77 GF Score
Price ₹2,147.90
GF Value ₹2,872.43
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Automobile of GOA WACC %?

Automobile of GOA BOM:505036 +2.90% 77 WACC % is 17.26% as of Jul. 31, 2026, which is 37% above its 10-year median of 12.64. GuruFocus rates BOM:505036 with a GF Score™ of 77/100 and a GF Value™ of ₹2,872.43 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 1,341 Vehicles & Parts companies, Automobile of GOA ranks worse than 96.5% on this metric.

As of today (2026-07-31), Automobile of GOA's weighted average cost of capital is 17.26%%. Automobile of GOA's ROIC % is 26.11% (calculated using TTM income statement data). Automobile of GOA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Automobile of GOA  (BOM:505036) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Automobile of GOA's weighted average cost of capital is 17.26%%. Automobile of GOA's ROIC % is 26.11% (calculated using TTM income statement data). Automobile of GOA generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Automobile of GOA WACC % Historical Data

* Premium members only.

The historical data trend for Automobile of GOA's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Automobile of GOA WACC % Chart

Automobile of GOA Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.77 10.85 12.09 17.89 16.98

Automobile of GOA Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 17.89 0.00 18.43 16.98

BOM:505036 vs ORLY, AZO: WACC % Comparison

For the Auto Parts subindustry, Automobile of GOA's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Automobile of GOA WACC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Automobile of GOA's WACC % distribution charts can be found below:

* The bar in red indicates where Automobile of GOA's WACC % falls into.


BOM:505036
77GF Score
Automobile Corp of GOA Ltd BOM:505036
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Automobile of GOA WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Automobile of GOA's market capitalization (E) is ₹13077.751 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Automobile of GOA's latest one-year quarterly average Book Value of Debt (D) is ₹630.371 Mil.
a) weight of equity = E / (E + D) = 13077.751 / (13077.751 + 630.371) = 0.954
b) weight of debt = D / (E + D) = 630.371 / (13077.751 + 630.371) = 0.046

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Automobile of GOA's beta is 1.8450.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1.8450 * 6% = 18.09%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Automobile of GOA's interest expense (positive number) was ₹1.1907 Mil. Its total Book Value of Debt (D) is ₹630.371 Mil.
Cost of Debt = 1.1907 / 630.371 = 0.1889%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 273.6427 / 1060.74 = 25.8%.

Automobile of GOA's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.954*18.09%+0.046*0.1889%*(1 - 25.8%)
=17.26%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 17.26% mean?
Automobile of GOA (BOM:505036) has a WACC % of 17.26% as of Jul. 31, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Automobile of GOA and its competitors. This is 37% above median its historical median of 12.64. Over the past decade, Automobile of GOA's WACC % has ranged from 2.35 to 17.89. According to the industry distribution chart, Automobile of GOA ranks #1294 out of 1341 companies in the Vehicles & Parts industry, placing it in the top 96.5%.
Is Automobile of GOA's WACC % too high?
Automobile of GOA's current WACC % of 17.26% is 37% above median its 10-year median of 12.64. Over the past 10 years, this metric has ranged from a low of 2.35 to a high of 17.89. The Vehicles & Parts industry median WACC % is 8.66. Automobile of GOA's value of 17.26% is 99.3% above this industry median. Based on the distribution chart, Automobile of GOA ranks #1294 out of 1341 companies in the Vehicles & Parts industry, which is in the bottom quartile relative to peers. Overall, Automobile of GOA has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Automobile of GOA's WACC % compare to ORLY and AZO?
According to the Vehicles & Parts industry distribution chart, Automobile of GOA ranks #1294 out of 1341 companies for WACC %. This places Automobile of GOA in the lower half of its industry. The industry median WACC % is 8.66. Automobile of GOA's value of 17.26% is 99.3% above this benchmark. Historically, Automobile of GOA's own WACC % has ranged from 2.35 to 17.89 over the past decade. While the company's 10-year median is 12.64 vs. the industry median of 8.66, Automobile of GOA has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.66, based on 1,341 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Automobile of GOA's current WACC % of 17.26% is 99.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Automobile of GOA and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.66 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Automobile of GOA's current WACC % is 17.26%, which is 37% above median its own 10-year median of 12.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Automobile of GOA stock overvalued right now?
Based on GuruFocus' analysis, Automobile of GOA (BOM:505036) is currently considered Modestly Undervalued. The stock's GF Value™ is ₹2,872.43, compared to a current price of ₹2,147.90 — trading 25.2% below its estimated fair value. The current WACC % is 17.26%, which is 37% above median its 10-year median of 12.64 and 99.3% above the Vehicles & Parts industry median of 8.66. Automobile of GOA's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Automobile of GOA (BOM:505036), the current WACC % is 17.26% as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Automobile of GOA (BOM:505036) Overvalued in 2026?

Based on GuruFocus' analysis, Automobile of GOA stock appears to be undervalued. The current stock price of ₹2,147.90 is trading 25.2% below its estimated GF Value™ of ₹2,872.43. GuruFocus considers Automobile of GOA to be Modestly Undervalued.

Key valuation signals for BOM:505036:

  • WACC %: 17.26% (37% above median its 10-year median of 12.64)
  • GF Value™: ₹2,872.43 vs. price of ₹2,147.90 (25.2% below fair value)
  • GF Score™: 77/100 with 2 warning signs
  • Industry Position: 99.3% above the Vehicles & Parts median (#1294 of 1341)

No single metric tells the full story. See the BOM:505036 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Automobile of GOA Business Description

Address Honda, Sattari, Panaji, GA, IND, 403530
Automobile Corp of GOA Ltd is engaged in the manufacture of pressed parts, components, and sub-assemblies for various ranges of automobiles, and the manufacture of bus bodies and parts thereof. It operates in two reportable segments: The Pressing Division and the Bus Body Building Division. The Pressing Division segment is engaged in the manufacture of pressed parts, components, sub-assemblies, and assemblies for a wide range of automobiles. The Bus Body division segment, which generates maximum revenue, is engaged in the manufacturing of bus bodies and parts for bus bodies.
77GF Score

Get the complete analysis for BOM:505036

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹2,147.90
Price
₹2,872.43
GF Value