SML Mahindra (BOM:505192) WACC %:9.39% (As of Jul. 13, 2026) — 27% Below Median


BOM:505192 SML Mahindra Ltd BOM:505192
64 GF Score
Price ₹4,154.95
GF Value ₹2,421.33
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is SML Mahindra WACC %?

SML Mahindra BOM:505192 +2.79% 64 WACC % is 9.39% as of Jul. 13, 2026, which is 27% below its 10-year median of 12.88. GuruFocus rates BOM:505192 with a GF Score™ of 64/100 and a GF Value™ of ₹2,421.33 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,341 Vehicles & Parts companies, SML Mahindra ranks worse than 56.3% on this metric.

As of today (2026-07-13), SML Mahindra's weighted average cost of capital is 9.39%%. SML Mahindra's ROIC % is 19.02% (calculated using TTM income statement data). SML Mahindra generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


SML Mahindra  (BOM:505192) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, SML Mahindra's weighted average cost of capital is 9.39%%. SML Mahindra's ROIC % is 19.02% (calculated using TTM income statement data). SML Mahindra generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

SML Mahindra WACC % Historical Data

* Premium members only.

The historical data trend for SML Mahindra's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SML Mahindra WACC % Chart

SML Mahindra Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.80 11.35 6.93 11.19 10.53

SML Mahindra Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 11.19 0.00 7.30 0.00 10.53

BOM:505192 vs TSLA, GM, F: WACC % Comparison

For the Auto Manufacturers subindustry, SML Mahindra's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SML Mahindra WACC % vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, SML Mahindra's WACC % distribution charts can be found below:

* The bar in red indicates where SML Mahindra's WACC % falls into.


BOM:505192
64GF Score
SML Mahindra Ltd BOM:505192
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SML Mahindra WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, SML Mahindra's market capitalization (E) is ₹60128.966 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, SML Mahindra's latest one-year quarterly average Book Value of Debt (D) is ₹2899.4453 Mil.
a) weight of equity = E / (E + D) = 60128.966 / (60128.966 + 2899.4453) = 0.954
b) weight of debt = D / (E + D) = 2899.4453 / (60128.966 + 2899.4453) = 0.046

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. SML Mahindra's beta is 0.4268.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.4268 * 6% = 9.5808%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, SML Mahindra's interest expense (positive number) was ₹207.4 Mil. Its total Book Value of Debt (D) is ₹2899.4453 Mil.
Cost of Debt = 207.4 / 2899.4453 = 7.1531%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 542 / 2139.5 = 25.33%.

SML Mahindra's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.954*9.5808%+0.046*7.1531%*(1 - 25.33%)
=9.39%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.39% mean?
SML Mahindra (BOM:505192) has a WACC % of 9.39% as of Jul. 13, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on SML Mahindra and its competitors. This is 27% below median its historical median of 12.88. Over the past decade, SML Mahindra's WACC % has ranged from 6.93 to 22.07. According to the industry distribution chart, SML Mahindra ranks #755 out of 1341 companies in the Vehicles & Parts industry, placing it in the top 56.3%.
Is SML Mahindra's WACC % too high?
SML Mahindra's current WACC % of 9.39% is 27% below median its 10-year median of 12.88. Over the past 10 years, this metric has ranged from a low of 6.93 to a high of 22.07. The Vehicles & Parts industry median WACC % is 8.59. SML Mahindra's value of 9.39% is 9.3% above this industry median. Based on the distribution chart, SML Mahindra ranks #755 out of 1341 companies in the Vehicles & Parts industry, which is below the industry midpoint. Overall, SML Mahindra has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SML Mahindra's WACC % compare to TSLA and GM?
According to the Vehicles & Parts industry distribution chart, SML Mahindra ranks #755 out of 1341 companies for WACC %. This places SML Mahindra in the lower half of its industry. The industry median WACC % is 8.59. SML Mahindra's value of 9.39% is 9.3% above this benchmark. Historically, SML Mahindra's own WACC % has ranged from 6.93 to 22.07 over the past decade. While the company's 10-year median is 12.88 vs. the industry median of 8.59, SML Mahindra has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Vehicles & Parts company?
The median WACC % among Vehicles & Parts companies is 8.59, based on 1,341 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. SML Mahindra's current WACC % of 9.39% is 9.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on SML Mahindra and its competitors. For the Vehicles & Parts industry, the median WACC % is 8.59 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SML Mahindra's current WACC % is 9.39%, which is 27% below median its own 10-year median of 12.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SML Mahindra stock overvalued right now?
Based on GuruFocus' analysis, SML Mahindra (BOM:505192) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹2,421.33, compared to a current price of ₹4,154.95 — trading 71.6% above its estimated fair value. The current WACC % is 9.39%, which is 27% below median its 10-year median of 12.88 and 9.3% above the Vehicles & Parts industry median of 8.59. SML Mahindra's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For SML Mahindra (BOM:505192), the current WACC % is 9.39% as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SML Mahindra (BOM:505192) Overvalued in 2026?

Based on GuruFocus' analysis, SML Mahindra stock appears to be overvalued. The current stock price of ₹4,154.95 is trading 71.6% above its estimated GF Value™ of ₹2,421.33. GuruFocus considers SML Mahindra to be Significantly Overvalued.

Key valuation signals for BOM:505192:

  • WACC %: 9.39% (27% below median its 10-year median of 12.88)
  • GF Value™: ₹2,421.33 vs. price of ₹4,154.95 (71.6% above fair value)
  • GF Score™: 64/100 with 2 warning signs
  • Industry Position: 9.3% above the Vehicles & Parts median (#755 of 1341)

No single metric tells the full story. See the BOM:505192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SML Mahindra Business Description

Other Exchanges SMLMAH:India
Address SCO 204-205, Sector 34-A, Chandigarh, PB, IND, 160 022
SML Mahindra Ltd, formerly SML Isuzu Ltd is engaged in the business of manufacturing and selling of commercial vehicles including light and medium-duty trucks, buses, ambulances, and specialized vehicles. The company integrates Japanese technology with local manufacturing to offer reliable and cost-effective transportation solutions. Its product portfolio spans cargo trucks and passenger buses with variants that support different industries such as education, tourism, and corporate transport. Revenue is majorly generated through the sale of vehicles and after-sales services including telematics support. The company operates predominantly in India and exports to several countries across Africa and Asia.
64GF Score

Get the complete analysis for BOM:505192

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹4,154.95
Price
₹2,421.33
GF Value