Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
SDC TechmediaBOM:535647 42 WACC % is 6.39% as of Jul. 14, 2026, which is 20% above its 10-year median of 5.31. GuruFocus rates BOM:535647 with a GF Score™ of 42/100 and a GF Value™ of ₹8.38 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,039 Media - Diversified companies, SDC Techmedia ranks better than 57.56% on this metric.
As of today (2026-07-14), SDC Techmedia's weighted average cost of capital is 6.39%%. SDC Techmedia's ROIC % is -4.58% (calculated using TTM income statement data).
SDC Techmedia earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
SDC Techmedia (BOM:535647) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, SDC Techmedia's weighted average cost of capital is 6.39%%. SDC Techmedia's ROIC % is -4.58% (calculated using TTM income statement data).
SDC Techmedia earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
SDC Techmedia WACC % Historical Data
* Premium members only.
The historical data trend for SDC Techmedia's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Entertainment subindustry, SDC Techmedia's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
SDC Techmedia WACC % vs Media - Diversified Industry
For the Media - Diversified industry and Communication Services sector, SDC Techmedia's WACC % distribution charts can be found below:
* The bar in red indicates where SDC Techmedia's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, SDC Techmedia's market capitalization (E) is ₹117.190 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, SDC Techmedia's latest one-year semi-annual average Book Value of Debt (D) is ₹93.7493 Mil.
a) weight of equity = E / (E + D) = 117.190 / (117.190 + 93.7493) = 0.5556
b) weight of debt = D / (E + D) = 93.7493 / (117.190 + 93.7493) = 0.4444
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. SDC Techmedia's beta is -0.7130.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + -0.7130 * 6% = 2.742%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, SDC Techmedia's interest expense (positive number) was ₹10.473 Mil. Its total Book Value of Debt (D) is ₹93.7493 Mil.
Cost of Debt = 10.473 / 93.7493 = 11.1713%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.411 / -21.57 = 1.91%.
SDC Techmedia's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.5556
*
2.742%
+
0.4444
*
11.1713%
*
(1 - 1.91%)
=
6.39%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
SDC Techmedia (BOM:535647) has a WACC % of 6.39% as of Jul. 14, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on SDC Techmedia and its competitors. This is 20% above median its historical median of 5.31. Over the past decade, SDC Techmedia's WACC % has ranged from 1.09 to 11.23. According to the industry distribution chart, SDC Techmedia ranks #441 out of 1039 companies in the Media - Diversified industry, placing it in the top 42.4%.
Is SDC Techmedia's WACC % too high?
SDC Techmedia's current WACC % of 6.39% is 20% above median its 10-year median of 5.31. Over the past 10 years, this metric has ranged from a low of 1.09 to a high of 11.23. The Media - Diversified industry median WACC % is 7.35. SDC Techmedia's value of 6.39% is 13.1% below this industry median. Based on the distribution chart, SDC Techmedia ranks #441 out of 1039 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, SDC Techmedia has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SDC Techmedia's WACC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, SDC Techmedia ranks #441 out of 1039 companies for WACC %. This puts SDC Techmedia in the upper half of its industry. The industry median WACC % is 7.35. SDC Techmedia's value of 6.39% is 13.1% below this benchmark. Historically, SDC Techmedia's own WACC % has ranged from 1.09 to 11.23 over the past decade. While the company's 10-year median is 5.31 vs. the industry median of 7.35, SDC Techmedia has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.35, based on 1,039 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. SDC Techmedia's current WACC % of 6.39% is 13.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on SDC Techmedia and its competitors. For the Media - Diversified industry, the median WACC % is 7.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. SDC Techmedia's current WACC % is 6.39%, which is 20% above median its own 10-year median of 5.31. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SDC Techmedia stock overvalued right now?
Based on GuruFocus' analysis, SDC Techmedia (BOM:535647) is currently considered Significantly Overvalued. The stock's GF Value™ is ₹8.38, compared to a current price of ₹18.05 — trading 115.4% above its estimated fair value. The current WACC % is 6.39%, which is 20% above median its 10-year median of 5.31 and 13.1% below the Media - Diversified industry median of 7.35. SDC Techmedia's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For SDC Techmedia (BOM:535647), the current WACC % is 6.39% as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is SDC Techmedia (BOM:535647) Overvalued in 2026?
Based on GuruFocus' analysis, SDC Techmedia stock appears to be overvalued.
The current stock price of ₹18.05 is trading 115.4% above its estimated GF Value™ of ₹8.38.
GuruFocus considers SDC Techmedia to be Significantly Overvalued.
Key valuation signals for BOM:535647:
WACC %: 6.39% (20% above median its 10-year median of 5.31)
GF Value™: ₹8.38 vs. price of ₹18.05 (115.4% above fair value)
Industry Position: 13.1% below the Media - Diversified median (#441 of 1039)
No single metric tells the full story. See the BOM:535647 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
SDC Techmedia Ltd operates in the business of media and event management. It is also involved in the reproduction of recorded media. Its services are to aggregate and market audio or video and movie contents of various languages in the local and international market, to acquire old movie rights, dub in a range of languages and market to various television channels, and to produce animation films, short movies, or documentary movies. The firm also produces animation movies and television serials, and movies, leasing and renting of 4k Projectors to the Theaters, Cinema Halls, and Multiplexes. It generates revenue based on the functioning of Theaters, Cinema Halls & Multiplexes in the State of Tamil Nadu and other cities of Southern States of India.
42GF Score
Get the complete analysis for BOM:535647
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:535647 has been successfully added to your 
