Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
As of today (2026-08-16), Bhanderi Infracon's weighted average cost of capital is 0.86%%. Bhanderi Infracon's ROIC % is 0.46% (calculated using TTM income statement data).
Bhanderi Infracon earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Bhanderi Infracon's weighted average cost of capital is 0.86%%. Bhanderi Infracon's ROIC % is 0.46% (calculated using TTM income statement data).
Bhanderi Infracon earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
Related Terms
Bhanderi Infracon WACC % Historical Data
* Premium members only.
The historical data trend for Bhanderi Infracon's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Real Estate - Diversified subindustry, Bhanderi Infracon's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Bhanderi Infracon WACC % vs Real Estate Industry
For the Real Estate industry and Real Estate sector, Bhanderi Infracon's WACC % distribution charts can be found below:
* The bar in red indicates where Bhanderi Infracon's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Bhanderi Infracon's market capitalization (E) is ₹363.524 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Bhanderi Infracon's latest one-year semi-annual average Book Value of Debt (D) is ₹426.1587 Mil.
a) weight of equity = E / (E + D) = 363.524 / (363.524 + 426.1587) = 0.4603
b) weight of debt = D / (E + D) = 426.1587 / (363.524 + 426.1587) = 0.5397
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Bhanderi Infracon's beta is -0.8570.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + -0.8570 * 6% = 1.878%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Mar. 2026, Bhanderi Infracon's interest expense (positive number) was ₹-0 Mil. Its total Book Value of Debt (D) is ₹426.1587 Mil.
Cost of Debt = -0 / 426.1587 = 0%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.872 / 6.573 = 43.69%.
Bhanderi Infracon's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.4603
*
1.878%
+
0.5397
*
0%
*
(1 - 43.69%)
=
0.86%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Bhanderi Infracon (BOM:538576) has a WACC % of 0.86% as of Aug. 16, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bhanderi Infracon and its competitors. This is 86% below median its historical median of 6.00.
Is Bhanderi Infracon's WACC % too high?
Bhanderi Infracon's current WACC % of 0.86% is 86% below median its 10-year median of 6.00. The Real Estate industry median WACC % is 6.38. Bhanderi Infracon's value of 0.86% is 86.5% below this industry median. Overall, Bhanderi Infracon has a GF Score™ of 63/100, reflecting its overall financial health beyond just this single metric.
How does Bhanderi Infracon's WACC % compare to competitors?
Bhanderi Infracon's WACC % of 0.86% can be compared against companies in the Real Estate industry. The industry median WACC % is 6.38. Bhanderi Infracon's value of 0.86% is 86.5% below this benchmark. While the company's 10-year median is 6.00 vs. the industry median of 6.38, Bhanderi Infracon has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Real Estate company?
The median WACC % among Real Estate companies is 6.38, based on 1,848 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Bhanderi Infracon's current WACC % of 0.86% is 86.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Bhanderi Infracon and its competitors. For the Real Estate industry, the median WACC % is 6.38 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Bhanderi Infracon's current WACC % is 0.86%, which is 86% below median its own 10-year median of 6.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bhanderi Infracon stock overvalued right now?
Bhanderi Infracon (BOM:538576) has a current WACC % of 0.86%. The stock's GF Value™ is ₹114.24, compared to a current price of ₹140.00 — trading 22.5% above its estimated fair value. The current WACC % is 0.86%, which is 86% below median its 10-year median of 6.00 and 86.5% below the Real Estate industry median of 6.38. Bhanderi Infracon's overall GF Score™ is 63/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Bhanderi Infracon (BOM:538576), the current WACC % is 0.86% as of Aug. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Bhanderi Infracon (BOM:538576) Overvalued in 2026?
Based on GuruFocus' analysis, Bhanderi Infracon stock appears to be overvalued.
The current stock price of ₹140.00 is trading 22.5% above its estimated GF Value™ of ₹114.24.
Key valuation signals for BOM:538576:
WACC %: 0.86% (86% below median its 10-year median of 6.00)
GF Value™: ₹114.24 vs. price of ₹140.00 (22.5% above fair value)
Industry Position: 86.5% below the Real Estate median
No single metric tells the full story. See the BOM:538576 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Bhanderi Infracon Ltd is a real estate development company based in India, engaged in developing residential flats, bungalows, and other real estate projects. The company focuses on providing quality housing solutions prominently for the upper and middle-class segments. It has a track record of completing projects within stipulated timelines and emphasizes affordable housing. Bhanderi Infracon generates revenue through the sale and development of residential and commercial properties, leveraging its experience and presence predominantly in Gujarat.
63GF Score
Get the complete analysis for BOM:538576
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BOM:538576 has been successfully added to your 
