Fujiyama Power Systems (BOM:544613) WACC %:12.73% (As of Jul. 07, 2026) — 35% Above Median


BOM:544613 Fujiyama Power Systems Ltd BOM:544613
29 GF Score
Price ₹335.95
! 3 Warning Signs
View Full Analysis

What is Fujiyama Power Systems WACC %?

Fujiyama Power Systems BOM:544613 -1.58% 29 WACC % is 12.73% as of Jul. 07, 2026, which is 35% above its 10-year median of 9.40. GuruFocus rates BOM:544613 with a GF Score™ of 29/100. The stock has 3 warning signs investors should review. Among 1,030 Semiconductors companies, Fujiyama Power Systems ranks worse than 74.66% on this metric.

As of today (2026-07-07), Fujiyama Power Systems's weighted average cost of capital is 12.73%%. Fujiyama Power Systems's ROIC % is 21.36% (calculated using TTM income statement data). Fujiyama Power Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Fujiyama Power Systems  (BOM:544613) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Fujiyama Power Systems's weighted average cost of capital is 12.73%%. Fujiyama Power Systems's ROIC % is 21.36% (calculated using TTM income statement data). Fujiyama Power Systems generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Fujiyama Power Systems WACC % Historical Data

* Premium members only.

The historical data trend for Fujiyama Power Systems's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fujiyama Power Systems WACC % Chart

Fujiyama Power Systems Annual Data
Trend Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
0.00 0.00 0.00 6.43 12.37

Fujiyama Power Systems Quarterly Data
Mar22 Mar23 Mar24 Sep24 Dec24 Mar25 Jun25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only 0.00 6.43 5.24 0.00 12.37

BOM:544613 vs FSLR, NXT, ENPH: WACC % Comparison

For the Solar subindustry, Fujiyama Power Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fujiyama Power Systems WACC % vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Fujiyama Power Systems's WACC % distribution charts can be found below:

* The bar in red indicates where Fujiyama Power Systems's WACC % falls into.


BOM:544613
29GF Score
Fujiyama Power Systems Ltd BOM:544613
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fujiyama Power Systems WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Fujiyama Power Systems's market capitalization (E) is ₹103103.647 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Fujiyama Power Systems's latest one-year quarterly average Book Value of Debt (D) is ₹4680.8267 Mil.
a) weight of equity = E / (E + D) = 103103.647 / (103103.647 + 4680.8267) = 0.9566
b) weight of debt = D / (E + D) = 4680.8267 / (103103.647 + 4680.8267) = 0.0434

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Fujiyama Power Systems's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 1 * 6% = 13.02%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Fujiyama Power Systems's interest expense (positive number) was ₹396.4533 Mil. Its total Book Value of Debt (D) is ₹4680.8267 Mil.
Cost of Debt = 396.4533 / 4680.8267 = 8.4697%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 1095.8267 / 4312.1467 = 25.41%.

Fujiyama Power Systems's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9566*13.02%+0.0434*8.4697%*(1 - 25.41%)
=12.73%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 12.73% mean?
Fujiyama Power Systems (BOM:544613) has a WACC % of 12.73% as of Jul. 07, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fujiyama Power Systems and its competitors. This is 35% above median its historical median of 9.40. Over the past decade, Fujiyama Power Systems' WACC % has ranged from 6.43 to 12.73. According to the industry distribution chart, Fujiyama Power Systems ranks #769 out of 1030 companies in the Semiconductors industry, placing it in the top 74.7%.
Is Fujiyama Power Systems' WACC % too high?
Fujiyama Power Systems' current WACC % of 12.73% is 35% above median its 10-year median of 9.40. Over the past 10 years, this metric has ranged from a low of 6.43 to a high of 12.73. The Semiconductors industry median WACC % is 9.35. Fujiyama Power Systems' value of 12.73% is 36.1% above this industry median. Based on the distribution chart, Fujiyama Power Systems ranks #769 out of 1030 companies in the Semiconductors industry, which is below the industry midpoint. Overall, Fujiyama Power Systems has a GF Score™ of 29/100, reflecting its overall financial health beyond just this single metric.
How does Fujiyama Power Systems' WACC % compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Fujiyama Power Systems ranks #769 out of 1030 companies for WACC %. This places Fujiyama Power Systems in the lower half of its industry. The industry median WACC % is 9.35. Fujiyama Power Systems' value of 12.73% is 36.1% above this benchmark. Historically, Fujiyama Power Systems' own WACC % has ranged from 6.43 to 12.73 over the past decade. While the company's 10-year median is 9.40 vs. the industry median of 9.35, Fujiyama Power Systems has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Semiconductors company?
The median WACC % among Semiconductors companies is 9.35, based on 1,030 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Fujiyama Power Systems's current WACC % of 12.73% is 36.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Fujiyama Power Systems and its competitors. For the Semiconductors industry, the median WACC % is 9.35 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fujiyama Power Systems's current WACC % is 12.73%, which is 35% above median its own 10-year median of 9.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fujiyama Power Systems stock overvalued right now?
Fujiyama Power Systems (BOM:544613) has a current WACC % of 12.73%. The current WACC % is 12.73%, which is 35% above median its 10-year median of 9.40 and 36.1% above the Semiconductors industry median of 9.35. Fujiyama Power Systems' overall GF Score™ is 29/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Fujiyama Power Systems (BOM:544613), the current WACC % is 12.73% as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Fujiyama Power Systems Business Description

Other Exchanges UTLSOLAR:India
Address Sat Guru Ram Singh Marg, Near Metro Station, 53A/6 Industrial Area, Near NDPL Grid Office, Delhi, IND, 110015
Fujiyama Power Systems Ltd is a manufacturer of products and solution provider in the roof-top solar industry, including on-grid, off-grid and hybrid solar systems. The company operates under its brands 'UTL Solar' and 'Fujiyama Solar'. Its offerings include solar PCUs, solar off-grid, on-grid and hybrid inverters, solar panels, pulse width modulation (PWM) chargers and other battery chargers, lithium-ion and tubular batteries, online uninterruptible power supply systems, offline UPS systems, solar management units and solar charge controllers. Additionally, the company provides chargers for three-wheeler electric autorickshaws (E-Rickshaws) and lithium-ion batteries. The company generates the majority of its revenue from the sales of its Solar Panels.
29GF Score

Get the complete analysis for BOM:544613

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹335.95
Price