Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Dynamic Aerospace SystemsBRQL +5.87%9 WACC % is 21.99% as of Jul. 31, 2026, which is 83% above its 10-year median of 11.99. GuruFocus rates BRQL with a GF Score™ of 9/100. The stock has 4 warning signs investors should review. Among 363 Aerospace & Defense companies, Dynamic Aerospace Systems ranks worse than 96.42% on this metric.
As of today (2026-07-31), Dynamic Aerospace Systems's weighted average cost of capital is 21.99%%. Dynamic Aerospace Systems's ROIC % is -37.27% (calculated using TTM income statement data).
Dynamic Aerospace Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
For a comprehensive WACC calculation, please access the WACC Calculator.
Dynamic Aerospace Systems (OTCPK:BRQL) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Dynamic Aerospace Systems's weighted average cost of capital is 21.99%%. Dynamic Aerospace Systems's ROIC % is -37.27% (calculated using TTM income statement data).
Dynamic Aerospace Systems earns returns that do not match up to its cost of capital. It will destroy value as it grows.
*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Aerospace & Defense subindustry, Dynamic Aerospace Systems's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Dynamic Aerospace Systems WACC % vs Aerospace & Defense Industry
For the Aerospace & Defense industry and Industrials sector, Dynamic Aerospace Systems's WACC % distribution charts can be found below:
* The bar in red indicates where Dynamic Aerospace Systems's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dynamic Aerospace Systems's market capitalization (E) is $6.745 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Dynamic Aerospace Systems's latest one-year quarterly average Book Value of Debt (D) is $0.4744 Mil.
a) weight of equity = E / (E + D) = 6.745 / (6.745 + 0.4744) = 0.9343
b) weight of debt = D / (E + D) = 0.4744 / (6.745 + 0.4744) = 0.0657
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.718%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dynamic Aerospace Systems's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.718% + 1 * 6% = 10.718%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Dynamic Aerospace Systems's interest expense (positive number) was $0.865 Mil. Its total Book Value of Debt (D) is $0.4744 Mil.
Cost of Debt = 0.865 / 0.4744 = 182.3356%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -8.349 = 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Dynamic Aerospace Systems (BRQL) has a WACC % of 21.99% as of Jul. 31, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dynamic Aerospace Systems and its competitors. This is 83% above median its historical median of 11.99. Over the past decade, Dynamic Aerospace Systems' WACC % has ranged from 10.08 to 22.65. According to the industry distribution chart, Dynamic Aerospace Systems ranks #350 out of 363 companies in the Aerospace & Defense industry, placing it in the top 96.4%.
Is Dynamic Aerospace Systems' WACC % too high?
Dynamic Aerospace Systems' current WACC % of 21.99% is 83% above median its 10-year median of 11.99. Over the past 10 years, this metric has ranged from a low of 10.08 to a high of 22.65. The Aerospace & Defense industry median WACC % is 9.89. Dynamic Aerospace Systems' value of 21.99% is 122.3% above this industry median. Based on the distribution chart, Dynamic Aerospace Systems ranks #350 out of 363 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers. Overall, Dynamic Aerospace Systems has a GF Score™ of 9/100, reflecting its overall financial health beyond just this single metric.
How does Dynamic Aerospace Systems' WACC % compare to BLIS and KITT?
According to the Aerospace & Defense industry distribution chart, Dynamic Aerospace Systems ranks #350 out of 363 companies for WACC %. This places Dynamic Aerospace Systems in the lower half of its industry. The industry median WACC % is 9.89. Dynamic Aerospace Systems' value of 21.99% is 122.3% above this benchmark. Historically, Dynamic Aerospace Systems' own WACC % has ranged from 10.08 to 22.65 over the past decade. While the company's 10-year median is 11.99 vs. the industry median of 9.89, Dynamic Aerospace Systems has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Aerospace & Defense company?
The median WACC % among Aerospace & Defense companies is 9.89, based on 363 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dynamic Aerospace Systems's current WACC % of 21.99% is 122.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dynamic Aerospace Systems and its competitors. For the Aerospace & Defense industry, the median WACC % is 9.89 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dynamic Aerospace Systems's current WACC % is 21.99%, which is 83% above median its own 10-year median of 11.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dynamic Aerospace Systems stock overvalued right now?
Dynamic Aerospace Systems (BRQL) has a current WACC % of 21.99%. The current WACC % is 21.99%, which is 83% above median its 10-year median of 11.99 and 122.3% above the Aerospace & Defense industry median of 9.89. Dynamic Aerospace Systems' overall GF Score™ is 9/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dynamic Aerospace Systems (BRQL), the current WACC % is 21.99% as of Jul. 31, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Dynamic Aerospace Systems Corp is a pioneering American-made aerospace company focused on cutting-edge technology, autonomous systems, and next-generation aerospace solutions. It aims to redefine the future of aerospace and aviation technologies. The group develops autonomous VTOL and UAV (drone) systems that enhance mission-critical logistics, delivery, sensing, and situational awareness for government and commercial customers across the U.S., Gulf States, and NATO regions. Its solutions include: US1-MKII, G1-MKIII, and Mitigator-MKII. The group provides solutions to Government & Defense and Commercial Delivery & Logistics. The Company operates in two business segments: the Dynamic Aerospace Systems segment (DAS) and the Dynamic Deliveries segment.
9GF Score
Get the complete analysis for BRQL
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BRQL has been successfully added to your 
