Inepar Industria e ConstrucoesBSP:INEP4 +6.38%36 WACC % is 22.55% as of Jun. 29, 2026, which is 6% below its 10-year median of 24.04. GuruFocus rates BSP:INEP4 with a GF Score™ of 36/100 and a GF Value™ of R$2.51 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 3,086 Industrial Products companies, Inepar Industria e Construcoes ranks worse than 98.74% on this metric.
As of today (2026-06-29), Inepar Industria e Construcoes's weighted average cost of capital is 22.55%%. Inepar Industria e Construcoes's ROIC % is -25.54% (calculated using TTM income statement data).
Inepar Industria e Construcoes earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Inepar Industria e Construcoes (BSP:INEP4) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Inepar Industria e Construcoes's weighted average cost of capital is 22.55%%. Inepar Industria e Construcoes's ROIC % is -25.54% (calculated using TTM income statement data).
Inepar Industria e Construcoes earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Inepar Industria e Construcoes WACC % Historical Data
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Specialty Industrial Machinery subindustry, Inepar Industria e Construcoes's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Inepar Industria e Construcoes WACC % vs Industrial Products Industry
For the Industrial Products industry and Industrials sector, Inepar Industria e Construcoes's WACC % distribution charts can be found below:
* The bar in red indicates where Inepar Industria e Construcoes's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Inepar Industria e Construcoes's market capitalization (E) is R$129.685 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Inepar Industria e Construcoes's latest one-year quarterly average Book Value of Debt (D) is R$1035.6014 Mil.
a) weight of equity = E / (E + D) = 129.685 / (129.685 + 1035.6014) = 0.1113
b) weight of debt = D / (E + D) = 1035.6014 / (129.685 + 1035.6014) = 0.8887
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.378%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Inepar Industria e Construcoes's beta is 0.8753.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.378% + 0.8753 * 6% = 9.6298%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Inepar Industria e Construcoes's interest expense (positive number) was R$250.586 Mil. Its total Book Value of Debt (D) is R$1035.6014 Mil.
Cost of Debt = 250.586 / 1035.6014 = 24.1971%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = -0.669 / -530.288 = 0.13%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Inepar Industria e Construcoes (BSP:INEP4) has a WACC % of 22.55% as of Jun. 29, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Inepar Industria e Construcoes and its competitors. This is near median its historical median of 24.04. Over the past decade, Inepar Industria e Construcoes' WACC % has ranged from 1.89 to 52.40. According to the industry distribution chart, Inepar Industria e Construcoes ranks #3047 out of 3086 companies in the Industrial Products industry, placing it in the top 98.7%.
Is Inepar Industria e Construcoes' WACC % too high?
Inepar Industria e Construcoes' current WACC % of 22.55% is near median its 10-year median of 24.04. Over the past 10 years, this metric has ranged from a low of 1.89 to a high of 52.40. The Industrial Products industry median WACC % is 9.67. Inepar Industria e Construcoes' value of 22.55% is 133.3% above this industry median. Based on the distribution chart, Inepar Industria e Construcoes ranks #3047 out of 3086 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Inepar Industria e Construcoes has a GF Score™ of 36/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Inepar Industria e Construcoes' WACC % compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Inepar Industria e Construcoes ranks #3047 out of 3086 companies for WACC %. This places Inepar Industria e Construcoes in the lower half of its industry. The industry median WACC % is 9.67. Inepar Industria e Construcoes' value of 22.55% is 133.3% above this benchmark. Historically, Inepar Industria e Construcoes' own WACC % has ranged from 1.89 to 52.40 over the past decade. While the company's 10-year median is 24.04 vs. the industry median of 9.67, Inepar Industria e Construcoes has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Industrial Products company?
The median WACC % among Industrial Products companies is 9.67, based on 3,086 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Inepar Industria e Construcoes's current WACC % of 22.55% is 133.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Inepar Industria e Construcoes and its competitors. For the Industrial Products industry, the median WACC % is 9.67 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Inepar Industria e Construcoes's current WACC % is 22.55%, which is near median its own 10-year median of 24.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inepar Industria e Construcoes stock overvalued right now?
Based on GuruFocus' analysis, Inepar Industria e Construcoes (BSP:INEP4) is currently considered Modestly Undervalued. The stock's GF Value™ is R$2.51, compared to a current price of R$2.00 — trading 20.3% below its estimated fair value. The current WACC % is 22.55%, which is near median its 10-year median of 24.04 and 133.3% above the Industrial Products industry median of 9.67. Inepar Industria e Construcoes' overall GF Score™ is 36/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Inepar Industria e Construcoes (BSP:INEP4), the current WACC % is 22.55% as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Inepar Industria e Construcoes (BSP:INEP4) Overvalued in 2026?
Based on GuruFocus' analysis, Inepar Industria e Construcoes stock appears to be undervalued.
The current stock price of R$2.00 is trading 20.3% below its estimated GF Value™ of R$2.51.
GuruFocus considers Inepar Industria e Construcoes to be Modestly Undervalued.
Key valuation signals for BSP:INEP4:
WACC %: 22.55% (near median its 10-year median of 24.04)
GF Value™: R$2.51 vs. price of R$2.00 (20.3% below fair value)
Industry Position: 133.3% above the Industrial Products median (#3047 of 3086)
No single metric tells the full story. See the BSP:INEP4 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Inepar Industria e Construcoes Business Description
Inepar SA Industria e Construcoes, together with its subsidiaries, is engaged in creating solutions, manufacture, and supply of capital goods, equipment, and services for the generation, transmission and distribution of electricity, among others.
36GF Score
Get the complete analysis for BSP:INEP4
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BSP:INEP4 has been successfully added to your 
