Brondbyernes IF Fodbold AS (CHIX:BIFC) WACC %:8.7% (As of Jun. 30, 2026) — 60% Above Median


CHIX:BIFC Brondbyernes IF Fodbold AS CHIX:BIFC
20 GF Score
Price kr0.39
GF Value kr0.35
! 7 Warning Signs
View Full Analysis

What is Brondbyernes IF Fodbold AS WACC %?

Brondbyernes IF Fodbold AS CHIX:BIFC 20 WACC % is 8.7% as of Jun. 30, 2026, which is 60% above its 10-year median of 5.45. GuruFocus rates CHIX:BIFC with a GF Score™ of 20/100 and a GF Value™ of kr0.35. The stock has 7 warning signs investors should review. Among 1,043 Media - Diversified companies, Brondbyernes IF Fodbold AS ranks better than 70.95% on this metric.

As of today (2026-06-30), Brondbyernes IF Fodbold AS's weighted average cost of capital is 8.7%%. Brondbyernes IF Fodbold AS's ROIC % is -46.90% (calculated using TTM income statement data). Brondbyernes IF Fodbold AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Brondbyernes IF Fodbold AS  (CHIX:BIFc) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Brondbyernes IF Fodbold AS's weighted average cost of capital is 8.7%%. Brondbyernes IF Fodbold AS's ROIC % is -46.90% (calculated using TTM income statement data). Brondbyernes IF Fodbold AS earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Brondbyernes IF Fodbold AS WACC % Historical Data

* Premium members only.

The historical data trend for Brondbyernes IF Fodbold AS's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brondbyernes IF Fodbold AS WACC % Chart

Brondbyernes IF Fodbold AS Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Jun25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.11 5.21 5.69 3.90 4.60

Brondbyernes IF Fodbold AS Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.35 3.90 4.48 4.60 7.02

CHIX:BIFC vs NFLX, DIS, WBD: WACC % Comparison

For the Entertainment subindustry, Brondbyernes IF Fodbold AS's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brondbyernes IF Fodbold AS WACC % vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Brondbyernes IF Fodbold AS's WACC % distribution charts can be found below:

* The bar in red indicates where Brondbyernes IF Fodbold AS's WACC % falls into.


CHIX:BIFC
20GF Score
Brondbyernes IF Fodbold AS CHIX:BIFC
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brondbyernes IF Fodbold AS WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Brondbyernes IF Fodbold AS's market capitalization (E) is kr315.964 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Brondbyernes IF Fodbold AS's latest one-year semi-annual average Book Value of Debt (D) is kr148.6833 Mil.
a) weight of equity = E / (E + D) = 315.964 / (315.964 + 148.6833) = 0.68
b) weight of debt = D / (E + D) = 148.6833 / (315.964 + 148.6833) = 0.32

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.888%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Brondbyernes IF Fodbold AS's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.888% + 1 * 6% = 8.888%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Brondbyernes IF Fodbold AS's interest expense (positive number) was kr12.343 Mil. Its total Book Value of Debt (D) is kr148.6833 Mil.
Cost of Debt = 12.343 / 148.6833 = 8.3015%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / 14.584 = 0%.

Brondbyernes IF Fodbold AS's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.68*8.888%+0.32*8.3015%*(1 - 0%)
=8.7%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 8.7% mean?
Brondbyernes IF Fodbold AS (CHIX:BIFC) has a WACC % of 8.7% as of Jun. 30, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Brondbyernes IF Fodbold AS and its competitors. This is 60% above median its historical median of 5.45. Over the past decade, Brondbyernes IF Fodbold AS's WACC % has ranged from 3.90 to 13.44. According to the industry distribution chart, Brondbyernes IF Fodbold AS ranks #303 out of 1043 companies in the Media - Diversified industry, placing it in the top 29.1%.
Is Brondbyernes IF Fodbold AS's WACC % too high?
Brondbyernes IF Fodbold AS's current WACC % of 8.7% is 60% above median its 10-year median of 5.45. Over the past 10 years, this metric has ranged from a low of 3.90 to a high of 13.44. The Media - Diversified industry median WACC % is 7.37. Brondbyernes IF Fodbold AS's value of 8.7% is 18% above this industry median. Based on the distribution chart, Brondbyernes IF Fodbold AS ranks #303 out of 1043 companies in the Media - Diversified industry, which is above the industry midpoint. Overall, Brondbyernes IF Fodbold AS has a GF Score™ of 20/100, reflecting its overall financial health beyond just this single metric.
How does Brondbyernes IF Fodbold AS's WACC % compare to NFLX and DIS?
According to the Media - Diversified industry distribution chart, Brondbyernes IF Fodbold AS ranks #303 out of 1043 companies for WACC %. This puts Brondbyernes IF Fodbold AS in the upper half of its industry. The industry median WACC % is 7.37. Brondbyernes IF Fodbold AS's value of 8.7% is 18% above this benchmark. Historically, Brondbyernes IF Fodbold AS's own WACC % has ranged from 3.90 to 13.44 over the past decade. While the company's 10-year median is 5.45 vs. the industry median of 7.37, Brondbyernes IF Fodbold AS has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Media - Diversified company?
The median WACC % among Media - Diversified companies is 7.37, based on 1,043 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Brondbyernes IF Fodbold AS's current WACC % of 8.7% is 18% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Brondbyernes IF Fodbold AS and its competitors. For the Media - Diversified industry, the median WACC % is 7.37 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Brondbyernes IF Fodbold AS's current WACC % is 8.7%, which is 60% above median its own 10-year median of 5.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brondbyernes IF Fodbold AS stock overvalued right now?
Brondbyernes IF Fodbold AS (CHIX:BIFC) has a current WACC % of 8.7%. The stock's GF Value™ is kr0.35, compared to a current price of kr0.39 — trading 10% above its estimated fair value. The current WACC % is 8.7%, which is 60% above median its 10-year median of 5.45 and 18% above the Media - Diversified industry median of 7.37. Brondbyernes IF Fodbold AS's overall GF Score™ is 20/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Brondbyernes IF Fodbold AS (CHIX:BIFC), the current WACC % is 8.7% as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brondbyernes IF Fodbold AS (CHIX:BIFC) Overvalued in 2026?

Based on GuruFocus' analysis, Brondbyernes IF Fodbold AS stock appears to be overvalued. The current stock price of kr0.39 is trading 10% above its estimated GF Value™ of kr0.35.

Key valuation signals for CHIX:BIFC:

  • WACC %: 8.7% (60% above median its 10-year median of 5.45)
  • GF Value™: kr0.35 vs. price of kr0.39 (10% above fair value)
  • GF Score™: 20/100 with 7 warning signs
  • Industry Position: 18% above the Media - Diversified median (#303 of 1043)

No single metric tells the full story. See the CHIX:BIFC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brondbyernes IF Fodbold AS Business Description

Other Exchanges BIF:DenmarkBYXB:Germany
Address Brondby Stadion 30, Brondby, DNK, 2605
Brondbyernes IF Fodbold AS through its subsidiaries is engaged in arrangement of sports events, operation of sports facility Broendby Stadium and management of football teams. Its teams include both men and women team as well as junior teams. The Company generates revenues from ticket sales, merchandise, media rights, sponsor and advertising income, and player contracts.
20GF Score

Get the complete analysis for CHIX:BIFC

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.39
Price
kr0.35
GF Value