CSTAF (Constellation Acquisition I) WACC %:3.98% (As of Jun. 24, 2026) — 47% Below Median


CSTAF Constellation Acquisition Corp I CSTAF
26 GF Score
Price $13.05
! 5 Warning Signs
View Full Analysis

What is Constellation Acquisition I WACC %?

Constellation Acquisition I CSTAF 26 WACC % is 3.98% as of Jun. 24, 2026, which is 47% below its 10-year median of 7.51. GuruFocus rates CSTAF with a GF Score™ of 26/100. The stock has 5 warning signs investors should review. Among 583 Diversified Financial Services companies, Constellation Acquisition I ranks better than 84.05% on this metric.

As of today (2026-06-24), Constellation Acquisition I's weighted average cost of capital is 3.98%%. Constellation Acquisition I's ROIC % is -43.54% (calculated using TTM income statement data). Constellation Acquisition I earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Constellation Acquisition I  (OTCPK:CSTAF) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Constellation Acquisition I's weighted average cost of capital is 3.98%%. Constellation Acquisition I's ROIC % is -43.54% (calculated using TTM income statement data). Constellation Acquisition I earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Constellation Acquisition I WACC % Historical Data

* Premium members only.

The historical data trend for Constellation Acquisition I's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Constellation Acquisition I WACC % Chart

Constellation Acquisition I Annual Data
Trend Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial 7.51 9.87 9.75 4.44 3.71

Constellation Acquisition I Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.08 4.00 3.82 3.71 3.90

CSTAF vs AMAN, SPKL, NOEM: WACC % Comparison

For the Shell Companies subindustry, Constellation Acquisition I's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Constellation Acquisition I WACC % vs Diversified Financial Services Industry

For the Diversified Financial Services industry and Financial Services sector, Constellation Acquisition I's WACC % distribution charts can be found below:

* The bar in red indicates where Constellation Acquisition I's WACC % falls into.


CSTAF
26GF Score
Constellation Acquisition Corp I CSTAF
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Constellation Acquisition I WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Constellation Acquisition I's market capitalization (E) is $101.745 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Constellation Acquisition I's latest one-year quarterly average Book Value of Debt (D) is $5.205 Mil.
a) weight of equity = E / (E + D) = 101.745 / (101.745 + 5.205) = 0.9513
b) weight of debt = D / (E + D) = 5.205 / (101.745 + 5.205) = 0.0487

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.402%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Constellation Acquisition I's beta is -0.0356.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.402% + -0.0356 * 6% = 4.1884%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Constellation Acquisition I's interest expense (positive number) was $-0 Mil. Its total Book Value of Debt (D) is $5.205 Mil.
Cost of Debt = -0 / 5.205 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 0 / -3.479 = 0%.

Constellation Acquisition I's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9513*4.1884%+0.0487*0%*(1 - 0%)
=3.98%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 3.98% mean?
Constellation Acquisition I (CSTAF) has a WACC % of 3.98% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Constellation Acquisition I and its competitors. This is 47% below median its historical median of 7.51. Over the past decade, Constellation Acquisition I's WACC % has ranged from 3.71 to 9.87. According to the industry distribution chart, Constellation Acquisition I ranks #93 out of 583 companies in the Diversified Financial Services industry, placing it in the top 16%.
Is Constellation Acquisition I's WACC % too high?
Constellation Acquisition I's current WACC % of 3.98% is 47% below median its 10-year median of 7.51. Over the past 10 years, this metric has ranged from a low of 3.71 to a high of 9.87. The Diversified Financial Services industry median WACC % is 10.46. Constellation Acquisition I's value of 3.98% is 62% below this industry median. Based on the distribution chart, Constellation Acquisition I ranks #93 out of 583 companies in the Diversified Financial Services industry, which is in the top quartile — a strong position relative to peers. Overall, Constellation Acquisition I has a GF Score™ of 26/100, reflecting its overall financial health beyond just this single metric.
How does Constellation Acquisition I's WACC % compare to AMAN and SPKL?
According to the Diversified Financial Services industry distribution chart, Constellation Acquisition I ranks #93 out of 583 companies for WACC %. This places Constellation Acquisition I in the top 16% of its industry — outperforming the majority of peers. The industry median WACC % is 10.46. Constellation Acquisition I's value of 3.98% is 62% below this benchmark. Historically, Constellation Acquisition I's own WACC % has ranged from 3.71 to 9.87 over the past decade. While the company's 10-year median is 7.51 vs. the industry median of 10.46, Constellation Acquisition I has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Diversified Financial Services company?
The median WACC % among Diversified Financial Services companies is 10.46, based on 583 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Constellation Acquisition I's current WACC % of 3.98% is 62% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Constellation Acquisition I and its competitors. For the Diversified Financial Services industry, the median WACC % is 10.46 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Constellation Acquisition I's current WACC % is 3.98%, which is 47% below median its own 10-year median of 7.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Constellation Acquisition I stock overvalued right now?
Constellation Acquisition I (CSTAF) has a current WACC % of 3.98%. The current WACC % is 3.98%, which is 47% below median its 10-year median of 7.51 and 62% below the Diversified Financial Services industry median of 10.46. Constellation Acquisition I's overall GF Score™ is 26/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Constellation Acquisition I (CSTAF), the current WACC % is 3.98% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Constellation Acquisition I Business Description

Other Exchanges CSTUF:USA
Address 1290 Avenue of the Americas, 10th Floor, New York, NY, USA, 10104
Constellation Acquisition Corp I is a blank check company.
26GF Score

Get the complete analysis for CSTAF

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.05
Price