Telia Lietuva ABFRA:ZWS 94 WACC % is 6.29% as of Jul. 01, 2026, which is 14% above its 10-year median of 5.54. GuruFocus rates FRA:ZWS with a GF Score™ of 94/100 and a GF Value™ of €1.78 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 374 Telecommunication Services companies, Telia Lietuva AB ranks worse than 57.49% on this metric.
As of today (2026-07-01), Telia Lietuva AB's weighted average cost of capital is 6.29%%. Telia Lietuva AB's ROIC % is 17.04% (calculated using TTM income statement data).
Telia Lietuva AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
Telia Lietuva AB (FRA:ZWS) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Telia Lietuva AB's weighted average cost of capital is 6.29%%. Telia Lietuva AB's ROIC % is 17.04% (calculated using TTM income statement data).
Telia Lietuva AB generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
Telia Lietuva AB WACC % Historical Data
* Premium members only.
The historical data trend for Telia Lietuva AB's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Telecom Services subindustry, Telia Lietuva AB's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Telia Lietuva AB WACC % vs Telecommunication Services Industry
For the Telecommunication Services industry and Communication Services sector, Telia Lietuva AB's WACC % distribution charts can be found below:
* The bar in red indicates where Telia Lietuva AB's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Telia Lietuva AB's market capitalization (E) is €1270.097 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Telia Lietuva AB's latest one-year quarterly average Book Value of Debt (D) is €115.5952 Mil.
a) weight of equity = E / (E + D) = 1270.097 / (1270.097 + 115.5952) = 0.9166
b) weight of debt = D / (E + D) = 115.5952 / (1270.097 + 115.5952) = 0.0834
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.88%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Telia Lietuva AB's beta is 0.6011.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.88% + 0.6011 * 6% = 6.4866%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Telia Lietuva AB's interest expense (positive number) was €5.772 Mil. Its total Book Value of Debt (D) is €115.5952 Mil.
Cost of Debt = 5.772 / 115.5952 = 4.9933%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 18.388 / 110.773 = 16.6%.
Telia Lietuva AB's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.9166
*
6.4866%
+
0.0834
*
4.9933%
*
(1 - 16.6%)
=
6.29%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Telia Lietuva AB (FRA:ZWS) has a WACC % of 6.29% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Telia Lietuva AB and its competitors. This is 14% above median its historical median of 5.54. Over the past decade, Telia Lietuva AB's WACC % has ranged from 4.96 to 8.49. According to the industry distribution chart, Telia Lietuva AB ranks #215 out of 374 companies in the Telecommunication Services industry, placing it in the top 57.5%.
Is Telia Lietuva AB's WACC % too high?
Telia Lietuva AB's current WACC % of 6.29% is 14% above median its 10-year median of 5.54. Over the past 10 years, this metric has ranged from a low of 4.96 to a high of 8.49. The Telecommunication Services industry median WACC % is 7.41. Telia Lietuva AB's value of 6.29% is 15.1% below this industry median. Based on the distribution chart, Telia Lietuva AB ranks #215 out of 374 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Telia Lietuva AB has a GF Score™ of 94/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Telia Lietuva AB's WACC % compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Telia Lietuva AB ranks #215 out of 374 companies for WACC %. This places Telia Lietuva AB in the lower half of its industry. The industry median WACC % is 7.41. Telia Lietuva AB's value of 6.29% is 15.1% below this benchmark. Historically, Telia Lietuva AB's own WACC % has ranged from 4.96 to 8.49 over the past decade. While the company's 10-year median is 5.54 vs. the industry median of 7.41, Telia Lietuva AB has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Telecommunication Services company?
The median WACC % among Telecommunication Services companies is 7.41, based on 374 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Telia Lietuva AB's current WACC % of 6.29% is 15.1% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Telia Lietuva AB and its competitors. For the Telecommunication Services industry, the median WACC % is 7.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Telia Lietuva AB's current WACC % is 6.29%, which is 14% above median its own 10-year median of 5.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Telia Lietuva AB stock overvalued right now?
Based on GuruFocus' analysis, Telia Lietuva AB (FRA:ZWS) is currently considered Modestly Overvalued. The stock's GF Value™ is €1.78, compared to a current price of €2.13 — trading 19.7% above its estimated fair value. The current WACC % is 6.29%, which is 14% above median its 10-year median of 5.54 and 15.1% below the Telecommunication Services industry median of 7.41. Telia Lietuva AB's overall GF Score™ is 94/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Telia Lietuva AB (FRA:ZWS), the current WACC % is 6.29% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Telia Lietuva AB (FRA:ZWS) Overvalued in 2026?
Based on GuruFocus' analysis, Telia Lietuva AB stock appears to be overvalued.
The current stock price of €2.13 is trading 19.7% above its estimated GF Value™ of €1.78.
GuruFocus considers Telia Lietuva AB to be Modestly Overvalued.
Key valuation signals for FRA:ZWS:
WACC %: 6.29% (14% above median its 10-year median of 5.54)
GF Value™: €1.78 vs. price of €2.13 (19.7% above fair value)
Industry Position: 15.1% below the Telecommunication Services median (#215 of 374)
No single metric tells the full story. See the FRA:ZWS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Telia Lietuva AB provides telecommunications, TV, and IT services to business and residential customers in the Republic of Lithuania. The company offers mobile connections, internet services, e-sims, television and OTT subscriptions, network and computer equipment, enterprise internet services, etc. Its operating segments are: Business customer segment (B2B), Private customer segment (B2C), and Other. Maximum revenue is generated from the B2C segment, which is responsible for service and customer care for private customers. The B2B segment is responsible for services sales and customer care for business customers and operators, including retail and wholesale telecommunication and IT services; and the Other segment includes the technology division and support units' financial performance.
94GF Score
Get the complete analysis for FRA:ZWS
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
FRA:ZWS has been successfully added to your 
